| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 34.5M | 9.65M | 34.2M | 41.6M | 52.7M | ||
| Depreciation | 11.7M | 12.3M | -34.4M | -12.6M | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -8.01M | -9.27M | 77.9M | -43.2M | 67.6M | ||
| Change In Working Capital | 60.0M | 94.1M | -163M | 0 | 0 | ||
| Other Non Cash Operating Items | -600K | -32.3M | 29.9M | 0 | 0 | ||
| Cash From Operations | 97.6M | 74.4M | -235M | 84.2M | 102M | ||
| Capital Expenditures | -28.3M | -15.1M | 61.7M | -14.6M | -12.8M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | -3.30M | 3.30M | 0 | 0 | ||
| Investments | -38.3M | 27.3M | 27.9M | 0 | 0 | ||
| Other Investing Activities | -16.1M | -14.6M | 55.1M | 0 | 0 | ||
| Cash from Investing | -54.4M | 9.47M | -123M | -62.8M | -72.8M | ||
| Dividends Paid | -4K | 0 | 13.6M | -15.3M | 0 | ||
| Sale / Purchase of Stock | -14.3M | -2.49M | 93.3M | 0 | 0 | ||
| Net Borrowings | -4.60M | -5.29M | 20.4M | 0 | 0 | ||
| Other Financing Cash Flows | 1.10M | -5.29M | 0 | 0 | 0 | ||
| Cash From Financing | -17.8M | -13.1M | 314M | 43.7M | -14.9M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 25.4M | 70.9M | -44.3M | 65.0M | 14.4M | ||
| ||||||