| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 308M | 319M | 325M | 189M | 319M | ||
| Depreciation | 162M | 179M | 183M | 189M | 196M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 114M | 159M | -29.0M | 119M | 91.0M | ||
| Change In Working Capital | -599M | -73.0M | 491M | 0 | 0 | ||
| Other Non Cash Operating Items | -47.0M | -201M | 169M | 0 | 0 | ||
| Cash From Operations | -62.0M | 383M | 1.14B | 386M | 359M | ||
| Capital Expenditures | -427M | -1.00B | -537M | -500M | -501M | ||
| Sale of Assets | 0 | -1.60B | 42.0M | 51.0M | 62.0M | ||
| Acquisitions | 0 | -380M | 0 | 0 | 0 | ||
| Investments | 0 | 2.18B | 0 | 0 | 0 | ||
| Other Investing Activities | -438M | -988M | -564M | 0 | 0 | ||
| Cash from Investing | -438M | -790M | -522M | -465M | -983M | ||
| Dividends Paid | -86.0M | -87.0M | -88.0M | -87.0M | -87.0M | ||
| Sale / Purchase of Stock | 6.00M | -15.0M | 10.0M | 0 | 0 | ||
| Net Borrowings | 544M | 631M | -61.0M | 0 | 0 | ||
| Other Financing Cash Flows | 4.00M | 11.0M | -89.0M | 0 | 0 | ||
| Cash From Financing | 468M | 540M | -228M | 177M | 562M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -32.0M | 133M | 389M | 98.0M | -62.0M | ||
| ||||||