| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-DEC 2007 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
30-JUN 2009 |
|
| Net Income | 510M | 285M | 303M | 98.7M | 245M | ||
| Depreciation | 2.14B | 0 | -811M | 2.19B | 0 | ||
| Amortization | 52.7M | 0 | -17.5M | 0 | 0 | ||
| Deferred Taxes | 130M | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 206M | 0 | 25.9M | 0 | 0 | ||
| Other Non Cash Operating Items | -294M | 0 | -129M | 0 | 0 | ||
| Cash From Operations | 3.90B | 0 | -1.58B | 2.46B | 0 | ||
| Capital Expenditures | -2.15B | 0 | 570M | -1.89B | 0 | ||
| Sale of Assets | 73.2M | 0 | -2.69M | 43.7M | 0 | ||
| Acquisitions | -73.6M | 0 | 0 | -868M | 0 | ||
| Investments | -585M | 0 | 1.03B | 0 | 0 | ||
| Other Investing Activities | -1.98B | 0 | 442M | 0 | 0 | ||
| Cash from Investing | -2.56B | 0 | 1.47B | -3.08B | 0 | ||
| Dividends Paid | -621M | 0 | 583M | -542M | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | -40.4M | 0 | 0 | ||
| Net Borrowings | -245M | 0 | -257M | 0 | 0 | ||
| Other Financing Cash Flows | -48.2M | 0 | 1.17M | 0 | 0 | ||
| Cash From Financing | -915M | 0 | 287M | 690M | 0 | ||
| Foreign Exchange Effect | 2.97M | 0 | 0 | 29.7M | 0 | ||
| Net Change in Cash | 427M | 0 | 172M | 99.6M | 0 | ||
| ||||||