Annual Reports

 
Quarterly Reports

  • 10-Q (May 3, 2013)
  • 10-Q (Nov 2, 2012)
  • 10-Q (Aug 3, 2012)
  • 10-Q (May 4, 2012)
  • 10-Q (Nov 4, 2011)
  • 10-Q (Aug 5, 2011)

 
8-K

 
Other

SLM CORP 10-Q 2008
e10vq
 
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
 
 
 
 
     
(Mark One)    
 
þ
  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
    For the quarterly period ended June 30, 2008 or
o
  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
    For the transition period from          to
 
Commission File Number: 001-13251
 
 
 
 
 
     
Delaware   52-2013874
(State or other jurisdiction of
incorporation or organization)
  (I.R.S. Employer
Identification No.)
     
12061 Bluemont Way, Reston, Virginia
(Address of principal executive offices)
  20190
(Zip Code)
 
(703) 810-3000
 
 
 
 
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes þ     No o
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
 
Large accelerated filer þ Accelerated filer o Non-accelerated filer o Smaller reporting company o
                    (Do not check if a smaller reporting company)
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes o     No þ
 
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date:
 
     
Class
 
Outstanding at July 31, 2008
 
Voting common stock, $.20 par value
  467,297,700 shares
 


 

 
 
Listed below are definitions of key terms that are used throughout this document. See also “Appendix A — FEDERAL FAMILY EDUCATION LOAN PROGRAM,” included in SLM Corporation’s (“the Company’s”) 2007 Annual Report on Form 10-K, filed with the Securities and Exchange Commission (“SEC”) on February 29, 2008, for a further discussion of FFELP and CCRAA.
 
2008 Asset-Backed Financing Facilities — New financing facilities closed in the first quarter of 2008 comprised of: (i) a $26.0 billion FFELP student loan asset-backed commercial paper (“ABCP”) conduit facility; (ii) a $5.9 billion Private Education Loan ABCP conduit facility (collectively, the “2008 ABCP Facilities”); and (iii) a $2.0 billion secured FFELP loan facility (the “2008 Asset-Backed Loan Facility”). The 2008 Asset-Backed Financing Facilities replaced the $30.0 billion Interim ABCP Facility (defined below) and $6.0 billion ABCP facility in the first quarter of 2008.
 
CCRAA — The College Cost Reduction and Access Act of 2007.
 
Consolidation Loan Rebate Fee — All holders of FFELP Consolidation Loans are required to pay to the U.S. Department of Education (“ED”) an annual 105 basis point Consolidation Loan Rebate Fee on all outstanding principal and accrued interest balances of FFELP Consolidation Loans purchased or originated after October 1, 1993, except for loans for which consolidation applications were received between October 1, 1998 and January 31, 1999, where the Consolidation Loan Rebate Fee is 62 basis points.
 
Constant Prepayment Rate (“CPR”) — A variable in life-of-loan estimates that measures the rate at which loans in the portfolio prepay before their stated maturity. The CPR is directly correlated to the average life of the portfolio. CPR equals the percentage of loans that prepay annually as a percentage of the beginning of period balance.
 
“Core Earnings” — In accordance with the rules and regulations of the SEC, the Company prepares financial statements in accordance with generally accepted accounting principles in the United States of America (“GAAP”). In addition to evaluating the Company’s GAAP-based financial information, management evaluates the Company’s business segments on a basis that, as allowed under the Financial Accounting Standards Board’s (“FASB”) Statement of Financial Accounting Standards (“SFAS”) No. 131, “Disclosures about Segments of an Enterprise and Related Information,” differs from GAAP. The Company refers to management’s basis of evaluating its segment results as “Core Earnings” presentations for each business segment and refers to these performance measures in its presentations with credit rating agencies and lenders. While “Core Earnings” results are not a substitute for reported results under GAAP, the Company relies on “Core Earnings” performance measures in operating each business segment because it believes these measures provide additional information regarding the operational and performance indicators that are most closely assessed by management.
 
“Core Earnings” performance measures are the primary financial performance measures used by management to evaluate performance and to allocate resources. Accordingly, financial information is reported to management on a “Core Earnings” basis by reportable segment, as these are the measures used regularly by the Company’s chief operating decision makers. “Core Earnings” performance measures are used in developing the Company’s financial plans, tracking results, and establishing corporate performance targets and incentive compensation. Management believes this information provides additional insight into the financial performance of the Company’s core business activities. “Core Earnings” performance measures are not defined terms within GAAP and may not be comparable to similarly titled measures reported by other companies. “Core Earnings” net income reflects only current period adjustments to GAAP net income. Accordingly, the Company’s “Core Earnings” presentation does not represent another comprehensive basis of accounting.
 
See Note 13, “Segment Reporting,” to the consolidated financial statements and “MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS — BUSINESS SEGMENTS — Limitations of ‘Core Earnings’ ” and “— Pre-tax Differences between ‘Core Earnings’ and GAAP by Business Segment“ for further discussion of the differences between “Core Earnings” and GAAP, as well as reconciliations between “Core Earnings” and GAAP.


1


 

In prior filings with the SEC of SLM Corporation’s Annual Report on Form 10-K and quarterly reports on Form 10-Q, “Core Earnings” has been labeled as “ ’Core’ net income” or “Managed net income” in certain instances.
 
Direct Loans — Student loans originated directly by ED under the William D. Ford Federal Direct Student Loan Program (“FDLP”).
 
ED — The U.S. Department of Education.
 
Embedded Fixed-Rate/Variable Rate Floor Income — Embedded Floor Income is Floor Income (see definition below) that is earned on off-balance sheet student loans that are in securitization trusts sponsored by the Company. At the time of the securitization, the value of Embedded Fixed-Rate Floor Income is included in the initial valuation of the Residual Interest (see definition below) and the gain or loss on sale of the student loans. Embedded Floor Income is also included in the quarterly fair value adjustments of the Residual Interest.
 
FFELP — The Federal Family Education Loan Program, formerly the Guaranteed Student Loan Program.
 
FFELP Consolidation Loans — Under the FFELP, borrowers with multiple eligible student loans may consolidate them into a single student loan with one lender at a fixed-rate for the life of the loan. The new loan is considered a FFELP Consolidation Loan. Typically a borrower may consolidate his student loans only once unless the borrower has another eligible loan to consolidate with the existing FFELP Consolidation Loan. The borrower rate on a FFELP Consolidation Loan is fixed for the term of the loan and is set by the weighted average interest rate of the loans being consolidated, rounded up to the nearest 1/8th of a percent, not to exceed 8.25 percent. In low interest rate environments, FFELP Consolidation Loans provide an attractive refinancing opportunity to certain borrowers because they allow borrowers to consolidate variable rate loans into a long-term fixed-rate loan. Holders of FFELP Consolidation Loans are eligible to earn interest under the Special Allowance Payment (“SAP”) formula (see definition below). In April 2008, the Company suspended its participation in the FFELP Consolidation Loan program.
 
FFELP Stafford and Other Student Loans — Education loans to students or parents of students that are guaranteed or reinsured under FFELP. The loans are primarily Stafford loans but also include PLUS and HEAL loans.
 
Fixed-Rate Floor Income — The Company refers to Floor Income (see definition below) associated with student loans with borrower rates that are fixed to term (primarily FFELP Consolidation Loans and Stafford Loans originated on or after July 1, 2006) as Fixed-Rate Floor Income.
 
Floor Income — FFELP loans generally earn interest at the higher of either the borrower rate, which is fixed over a period of time, or a floating rate based on the SAP formula (see definition below). The Company generally finances its student loan portfolio with floating rate debt whose interest is matched closely to the floating nature of the applicable SAP formula. If interest rates decline to a level at which the borrower rate exceeds the SAP formula rate, the Company continues to earn interest on the loan at the fixed borrower rate while the floating rate interest on our debt continues to decline. In these interest rate environments, the Company refers to the additional spread it earns between the fixed borrower rate and the SAP formula rate as Floor Income. Depending on the type of student loan and when it was originated, the borrower rate is either fixed to term or is reset to a market rate each July 1. As a result, for loans where the borrower rate is fixed to term, the Company may earn Floor Income for an extended period of time, and for those loans where the borrower interest rate is reset annually on July 1, the Company may earn Floor Income to the next reset date. In accordance with legislation enacted in 2006, lenders are required to rebate Floor Income to ED for all FFELP loans disbursed on or after April 1, 2006.


2


 

The following example shows the mechanics of Floor Income for a typical fixed-rate FFELP Consolidation Loan (with a commercial paper-based SAP spread of 2.64 percent):
 
         
Fixed Borrower Rate
    7.25 %
SAP Spread over Commercial Paper Rate
    (2.64 )%
         
Floor Strike Rate(1)
    4.61 %
         
 
 
(1) The interest rate at which the underlying index (Treasury bill or commercial paper) plus the fixed SAP spread equals the fixed borrower rate. Floor Income is earned anytime the interest rate of the underlying index declines below this rate.
 
Based on this example, if the quarterly average commercial paper rate is over 4.61 percent, the holder of the student loan will earn at a floating rate based on the SAP formula, which in this example is a fixed spread to commercial paper of 2.64 percent. On the other hand, if the quarterly average commercial paper rate is below 4.61 percent, the SAP formula will produce a rate below the fixed borrower rate of 7.25 percent and the loan holder earns at the borrower rate of 7.25 percent.
 
 
LINE GRAPH
 
Floor Income Contracts — The Company enters into contracts with counterparties under which, in exchange for an upfront fee representing the present value of the Floor Income that the Company expects to earn on a notional amount of underlying student loans being economically hedged, the Company will pay the counterparties the Floor Income earned on that notional amount over the life of the Floor Income Contract. Specifically, the Company agrees to pay the counterparty the difference, if positive, between the fixed borrower rate less the SAP (see definition below) spread and the average of the applicable interest rate index on that notional amount, regardless of the actual balance of underlying student loans, over the life of the contract. The contracts generally do not extend over the life of the underlying student loans. This contract effectively locks in the amount of Floor Income the Company will earn over the period of the contract. Floor Income Contracts are not considered effective hedges under SFAS No. 133, “Accounting for Derivative Instruments and Hedging Activities,” and each quarter the Company must record the change in fair value of these contracts through income.
 
Front-End Borrower Benefits — Financial incentives offered to borrowers at origination. Front-End Borrower Benefits primarily represent the Company’s payment on behalf of borrowers for required FFELP fees, including the federal origination fee and federal default fee. The Company accounts for these Front-End Borrower Benefits as loan premiums amortized over the estimated life of the loans as an adjustment to the loan’s yield.


3


 

Gross Floor Income — Floor Income earned before payments on Floor Income Contracts.
 
Guarantors — State agencies or non-profit companies that guarantee (or insure) FFELP loans made by eligible lenders under The Higher Education Act of 1965 (“HEA”), as amended.
 
Interim ABCP Facility — An aggregate of $30 billion asset-backed commercial paper conduit facilities that the Company entered into on April 30, 2007 in connection with the Merger (defined below under “Merger Agreement”).
 
Lender Partners — Lender Partners are lenders who originate loans under forward purchase commitments under which the Company owns the loans from inception or, in most cases, acquires the loans soon after origination.
 
Managed Basis — The Company generally analyzes the performance of its student loan portfolio on a Managed Basis. The Company views both on-balance sheet student loans and off-balance sheet student loans owned by the securitization trusts as a single portfolio, and the related on-balance sheet financings are combined with off-balance sheet debt. When the term Managed is capitalized in this document, it is referring to Managed Basis.
 
Merger Agreement — On April 16, 2007, the Company announced that a buyer group (“Buyer Group”) led by J.C. Flowers & Co. (“J.C. Flowers”), Bank of America, N.A. and JPMorgan Chase, N.A. (the “Merger”) signed a definitive agreement (“Merger Agreement”) to acquire the Company for approximately $25.3 billion or $60.00 per share of common stock. (See also “Merger Agreement” filed with the SEC on the Company’s Current Report on Form 8-K, dated April 18, 2007.) On January 25, 2008, the Company, Mustang Holding Company Inc. (“Mustang Holding”), Mustang Merger Sub, Inc. (“Mustang Sub”), J.C. Flowers, Bank of America, N.A. and JPMorgan Chase Bank, N.A. entered into a Settlement, Termination and Release Agreement (the “Agreement”). Under the Agreement, a lawsuit filed by the Company related to the Merger, as well as all counterclaims, was dismissed.
 
Private Education Consolidation Loans — Borrowers with multiple Private Education Loans (defined below) may consolidate them into a single loan with the Company (Private Consolidation Loans®). The interest rate on the new loan is variable rate with the spread set at the lower of the average weighted spread of the underlying loans or a new spread as a result of favorable underwriting criteria.
 
Private Education Loans — Education loans to students or parents of students that are not guaranteed under the FFELP. Private Education Loans include loans for higher education (undergraduate and graduate degrees) and for alternative education, such as career training, private kindergarten through secondary education schools and tutorial schools. Higher education loans have repayment terms similar to FFELP loans, whereby repayments begin after the borrower leaves school. The Company’s higher education Private Education Loans are not dischargeable in bankruptcy, except in certain limited circumstances. Repayment for alternative education generally begins immediately.
 
In the context of the Company’s Private Education Loan business, the Company uses the term “non-traditional loans” to describe education loans made to certain borrowers that have or are expected to have a high default rate as a result of a number of factors, including having a lower tier credit rating, low program completion and graduation rates or, where the borrower is expected to graduate, a low expected income relative to the borrower’s cost of attendance.
 
Preferred Channel Originations — Preferred Channel Originations are comprised of: 1) loans that are originated by internally marketed Sallie Mae brands, and 2) student loans that are originated by Lender Partners (defined above).
 
Repayment Borrower Benefits — Financial incentives offered to borrowers based on pre-determined qualifying factors, which are generally tied directly to making on-time monthly payments. The impact of Repayment Borrower Benefits is dependent on the estimate of the number of borrowers who will eventually qualify for these benefits and the amount of the financial benefit offered to the borrower. The Company occasionally changes Repayment Borrower Benefits programs in both amount and qualification factors. These programmatic changes must be reflected in the estimate of the Repayment Borrower Benefits discount when made.


4


 

Residual Interest — When the Company securitizes student loans, it retains the right to receive cash flows from the student loans sold to trusts that it sponsors in excess of amounts needed to pay servicing, derivative costs (if any), other fees, and the principal and interest on the bonds backed by the student loans. The Residual Interest, which may also include reserve and other cash accounts, is the present value of these future expected cash flows, which includes the present value of any Embedded Fixed-Rate Floor Income described above. The Company values the Residual Interest at the time of sale of the student loans to the trust and as of the end of each subsequent quarter.
 
Retained Interest — The Retained Interest includes the Residual Interest (defined above) and servicing rights (as the Company retains the servicing responsibilities) for our securitization transactions accounted for as sales.
 
Risk Sharing — When a FFELP loan first disbursed on and after July 1, 2006 defaults, the federal government guarantees 97 percent of the principal balance plus accrued interest (98 percent on loans disbursed before July 1, 2006) and the holder of the loan is at risk for the remaining amount not guaranteed as a Risk Sharing loss on the loan. FFELP loans originated after October 1, 1993 are subject to Risk Sharing on loan default claim payments unless the default results from the borrower’s death, disability or bankruptcy. FFELP loans serviced by a servicer that has Exceptional Performer designation from ED were subject to one-percent Risk Sharing for claims filed on or after July 1, 2006 and before October 1, 2007. The CCRAA reduces default insurance to 95 percent of the unpaid principal and accrued interest for loans first disbursed on or after October 1, 2012.
 
Special Allowance Payment (“SAP”) — FFELP loans disbursed prior to April 1, 2006 (with the exception of certain PLUS and SLS loans discussed below) generally earn interest at the greater of the borrower rate or a floating rate determined by reference to the average of the applicable floating rates (91-day Treasury bill rate or commercial paper) in a calendar quarter, plus a fixed spread that is dependent upon when the loan was originated and the loan’s repayment status. If the resulting floating rate exceeds the borrower rate, ED pays the difference directly to the Company. This payment is referred to as the Special Allowance Payment or SAP and the formula used to determine the floating rate is the SAP formula. The Company refers to the fixed spread to the underlying index as the SAP spread. For loans disbursed after April 1, 2006, FFELP loans effectively only earn at the SAP rate, as the excess interest earned when the borrower rate exceeds the SAP rate (Floor Income) must be refunded to ED.
 
Variable rate PLUS Loans and SLS Loans earn SAP only if the variable rate, which is reset annually, exceeds the applicable maximum borrower rate. For PLUS loans disbursed on or after January 1, 2000, this limitation on SAP was repealed effective April 1, 2006.
 
A schedule of SAP rates is set forth on page A-5 of the Company’s 2007 Annual Report on Form 10-K.
 
Title IV Programs and Title IV Loans — Student loan programs created under Title IV of the HEA and student loans originated under those programs, respectively.
 
Variable Rate Floor Income — For FFELP Stafford loans whose borrower interest rate resets annually on July 1, the Company may earn Floor Income or Embedded Floor Income (see definitions above) based on a calculation of the difference between the borrower rate and the then current interest rate. The Company refers to this as Variable Rate Floor Income because Floor Income is earned only through the next reset date.
 
Wholesale Consolidation Loans — During 2006, the Company implemented a loan acquisition strategy under which it began purchasing a significant amount of FFELP Consolidation Loans, primarily via the spot market, which augmented its in-house FFELP Consolidation Loan origination process. Wholesale Consolidation Loans are considered incremental volume to the Company’s core acquisition channels, which are focused on the retail marketplace with an emphasis on the Company’s brand strategy. In 2008, the Company ceased acquiring Wholesale Consolidation Loans.


5


 

 
                 
Part I. Financial Information
       
 
Item 1.
    Financial Statements     7  
 
Item 2.
    Management’s Discussion and Analysis of Financial Condition and Results of Operations     45  
 
Item 3.
    Quantitative and Qualitative Disclosures about Market Risk     109  
 
Item 4.
    Controls and Procedures     112  
       
Part II. Other Information
       
 
Item 1.
    Legal Proceedings     113  
 
Item 1A.
    Risk Factors     113  
 
Item 2.
    Unregistered Sales of Equity Securities and Use of Proceeds     114  
 
Item 3.
    Defaults Upon Senior Securities     114  
 
Item 4.
    Submission of Matters to a Vote of Security Holders     115  
 
Item 5.
    Other Information     115  
 
Item 6.
    Exhibits     115  
Signatures
    116  


6


 

 
PART I. FINANCIAL INFORMATION
 
Item 1.   Financial Statements
 
SLM CORPORATION
CONSOLIDATED BALANCE SHEETS
(Dollars and shares in thousands, except per share amounts)
 
                 
    June 30,
    December 31,
 
    2008     2007  
    (Unaudited)        
 
Assets
               
FFELP Stafford and Other Student Loans (net of allowance for losses of $56,882 and $47,518, respectively)
  $ 43,146,711     $ 35,726,062  
FFELP Consolidation Loans (net of allowance for losses of $40,811 and $41,211, respectively)
    73,171,342       73,609,187  
Private Education Loans (net of allowance for losses of $970,150 and $885,931, respectively)
    17,970,556       14,817,725  
Other loans (net of allowance for losses of $46,794 and $43,558, respectively)
    902,684       1,173,666  
Investments
               
Available-for-sale
    2,707,676       2,871,340  
Other
    82,005       93,040  
                 
Total investments
    2,789,681       2,964,380  
Cash and cash equivalents
    5,123,201       7,582,031  
Restricted cash and investments
    3,701,454       4,600,106  
Retained Interest in off-balance sheet securitized loans
    2,544,517       3,044,038  
Goodwill and acquired intangible assets, net
    1,304,941       1,300,689  
Other assets
    12,907,154       10,747,107  
                 
Total assets
  $ 163,562,241     $ 155,564,991  
                 
Liabilities
               
Short-term borrowings
  $ 37,191,756     $ 35,947,407  
Long-term borrowings
    117,920,836       111,098,144  
Other liabilities
    2,905,165       3,284,545  
                 
Total liabilities
    158,017,757       150,330,096  
                 
Commitments and contingencies
               
                 
Minority interest in subsidiaries
    9,480       11,360  
                 
Stockholders’ equity
               
Preferred stock, par value $.20 per share, 20,000 shares authorized
               
Series A: 3,300 and 3,300 shares, respectively, issued at stated value of $50 per share
    165,000       165,000  
Series B: 4,000 and 4,000 shares, respectively, issued at stated value of $100 per share
    400,000       400,000  
Series C: 7.25% mandatory convertible preferred stock; 1,150 and 1,000 shares, respectively, issued at liquidation preference of $1,000 per share
    1,150,000       1,000,000  
Common stock, par value $.20 per share, 1,125,000 shares authorized: 534,010 and 532,493 shares issued, respectively
    106,802       106,499  
Additional paid-in capital
    4,637,731       4,590,174  
Accumulated other comprehensive income (net of tax of $35,250 and $124,468, respectively)
    61,994       236,364  
Retained earnings
    855,527       557,204  
                 
Stockholders’ equity before treasury stock
    7,377,054       7,055,241  
Common stock held in treasury: 66,445 and 65,951 shares, respectively
    1,842,050       1,831,706  
                 
Total stockholders’ equity
    5,535,004       5,223,535  
                 
Total liabilities and stockholders’ equity
  $ 163,562,241     $ 155,564,991  
                 
 
See accompanying notes to consolidated financial statements.


7


 

SLM CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
(Dollars and shares in thousands, except per share amounts)
 
                                 
    Three Months Ended
    Six Months Ended
 
    June 30,     June 30,  
    2008     2007     2008     2007  
    (Unaudited)     (Unaudited)     (Unaudited)     (Unaudited)  
 
Interest income:
                               
FFELP Stafford and Other Student Loans
  $ 497,598     $ 511,300     $ 962,074     $ 962,062  
FFELP Consolidation Loans
    769,664       1,087,254       1,606,320       2,102,100  
Private Education Loans
    409,323       329,351       852,845       667,772  
Other loans
    21,355       26,453       44,699       54,426  
Cash and investments
    70,521       141,524       194,337       255,428  
                                 
Total interest income
    1,768,461       2,095,882       3,660,275       4,041,788  
Total interest expense
    1,365,918       1,697,229       2,981,363       3,229,319  
                                 
Net interest income
    402,543       398,653       678,912       812,469  
Less: provisions for loan losses
    143,015       148,200       280,326       298,530  
                                 
Net interest income after provisions for loan losses
    259,528       250,453       398,586       513,939  
                                 
Other income:
                               
Gains on student loan securitizations
                      367,300  
Servicing and securitization revenue
    1,630       132,987       109,272       384,925  
Losses on sales of loans and securities, net
    (43,583 )     (10,921 )     (78,249 )     (41,888 )
Gains (losses) on derivative and hedging activities, net
    362,043       821,566       89,247       464,597  
Contingency fee revenue
    83,790       80,237       169,096       167,559  
Collections revenue
    26,365       77,092       83,604       142,654  
Guarantor servicing fees
    23,663       30,273       58,316       69,514  
Other
    108,728       89,004       202,261       185,437  
                                 
Total other income
    562,636       1,220,238       633,547       1,740,098  
Expenses:
                               
Salaries and benefits
    167,788       191,632       347,517       377,982  
Other operating expenses
    185,900       207,168       361,819       376,992  
Restructuring expenses
    46,740             67,418        
                                 
Total expenses
    400,428       398,800       776,754       754,974  
                                 
Income before income taxes and minority interest in net earnings of subsidiaries
    421,736       1,071,891       255,379       1,499,063  
Income tax expense
    153,074       104,724       90,586       414,738  
                                 
Income before minority interest in net earnings of subsidiaries
    268,662       967,167       164,793       1,084,325  
Minority interest in net earnings of subsidiaries
    2,926       696       2,861       1,701  
                                 
Net income
    265,736       966,471       161,932       1,082,624  
Preferred stock dividends
    27,391       9,156       56,416       18,249  
                                 
Net income attributable to common stock
  $ 238,345     $ 957,315     $ 105,516     $ 1,064,375  
                                 
Basic earnings per common share
  $ .51     $ 2.32     $ .23     $ 2.59  
                                 
Average common shares outstanding
    466,649       411,870       466,615       411,457  
                                 
Diluted earnings per common share
  $ .50     $ 1.03     $ .23     $ 1.82  
                                 
Average common and common equivalent shares outstanding
    517,954       452,406       467,316       454,139  
                                 
Dividends per common share
  $     $     $     $ .25  
                                 
 
See accompanying notes to consolidated financial statements.


8


 

 
SLM CORPORATION

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(Dollars in thousands, except share and per share amounts)
(Unaudited)
 
                                                                                         
                                              Accumulated
                   
    Preferred
                                  Additional
    Other
                Total
 
    Stock
    Common Stock Shares     Preferred
    Common
    Paid-In
    Comprehensive
    Retained
    Treasury
    Stockholders’
 
    Shares     Issued     Treasury     Outstanding     Stock     Stock     Capital     Income (Loss)     Earnings     Stock     Equity  
 
Balance at March 31, 2007
    7,300,000       434,586,663       (22,649,966 )     411,936,697     $ 565,000     $ 86,918     $ 2,638,334     $ 300,884     $ 1,833,359     $ (1,047,713 )   $ 4,376,782  
Comprehensive income:
                                                                                       
Net income
                                                                    966,471               966,471  
Other comprehensive income, net of tax:
                                                                                       
Change in unrealized gains (losses) on investments, net of tax
                                                            (41,912 )                     (41,912 )
Change in unrealized gains (losses) on derivatives, net of tax
                                                            6,416                       6,416  
                                                                                         
Comprehensive income
                                                                                    930,975  
Cash dividends:
                                                                                       
Preferred stock, series A ($.87 per share)
                                                                    (2,875 )             (2,875 )
Preferred stock, series B ($1.55 per share)
                                                                    (6,120 )             (6,120 )
Issuance of common shares
            1,508,640       241       1,508,881               301       46,774                       10       47,085  
Preferred stock issuance costs and related amortization
                                                    161               (161 )              
Tax benefit related to employee stock option and purchase plans
                                                    6,826                               6,826  
Stock-based compensation cost
                                                    29,459                               29,459  
Repurchase of common shares:
                                                                                       
Benefit plans
                    (827,319 )     (827,319 )                                             (34,071 )     (34,071 )
                                                                                         
Balance at June 30, 2007
    7,300,000       436,095,303       (23,477,044 )     412,618,259     $ 565,000     $ 87,219     $ 2,721,554     $ 265,388     $ 2,790,674     $ (1,081,774 )   $ 5,348,061  
                                                                                         
Balance at March 31, 2008
    8,450,000       533,678,028       (66,301,201 )     467,376,827     $ 1,715,000     $ 106,736     $ 4,610,278     $ (2,394 )   $ 617,184     $ (1,838,637 )   $ 5,208,167  
Comprehensive income:
                                                                                       
Net income
                                                                    265,736               265,736  
Other comprehensive income, net of tax:
                                                                                       
Change in unrealized gains (losses) on investments, net of tax
                                                            (8,984 )                     (8,984 )
Change in unrealized gains (losses) on derivatives, net of tax
                                                            73,844                       73,844  
Defined benefit pension plans adjustment
                                                            (472 )                     (472 )
                                                                                         
Comprehensive income
                                                                                    330,124  
Cash dividends:
                                                                                       
Preferred stock, series A ($.87 per share)
                                                                    (2,875 )             (2,875 )
Preferred stock, series B ($.88 per share)
                                                                    (3,511 )             (3,511 )
Preferred stock, series C ($18.13 per share)
                                                                    (20,844 )             (20,844 )
Restricted stock dividend
                                                                    (2 )             (2 )
Issuance of common shares
            332,150       3,142       335,292               66       6,761                       70       6,897  
Preferred stock issuance costs and related amortization
                                                    161               (161 )              
Tax benefit related to employee stock option and purchase plans
                                                    (3,866 )                             (3,866 )
Stock-based compensation cost
                                                    24,397                               24,397  
Repurchase of common shares:
                                                                                       
Benefit plans
                    (146,726 )     (146,726 )                                             (3,483 )     (3,483 )
                                                                                         
Balance at June 30, 2008
    8,450,000       534,010,178       (66,444,785 )     467,565,393     $ 1,715,000     $ 106,802     $ 4,637,731     $ 61,994     $ 855,527     $ (1,842,050 )   $ 5,535,004  
                                                                                         
 
See accompanying notes to consolidated financial statements.


9


 

SLM CORPORATION

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(Dollars in thousands, except share and per share amounts)
(Unaudited)
 
                                                                                         
                                              Accumulated
                   
    Preferred
                                  Additional
    Other
                Total
 
    Stock
    Common Stock Shares     Preferred
    Common
    Paid-In
    Comprehensive
    Retained
    Treasury
    Stockholders’
 
    Shares     Issued     Treasury     Outstanding     Stock     Stock     Capital     Income (Loss)     Earnings     Stock     Equity  
 
Balance at December 31, 2006
    7,300,000       433,112,982       (22,496,170 )     410,616,812     $ 565,000     $ 86,623     $ 2,565,211     $ 349,111     $ 1,834,718     $ (1,040,621 )   $ 4,360,042  
Comprehensive income:
                                                                                       
Net income
                                                                    1,082,624               1,082,624  
Other comprehensive income, net of tax:
                                                                                       
Change in unrealized gains (losses) on investments, net of tax
                                                            (90,100 )                     (90,100 )
Change in unrealized gains (losses) on derivatives, net of tax
                                                            6,899                       6,899  
Defined benefit pension plans adjustment
                                                            (522 )                     (522 )
                                                                                         
Comprehensive income
                                                                                    998,901  
Cash dividends:
                                                                                       
Common stock ($.25 per share)
                                                                    (102,658 )             (102,658 )
Preferred stock, series A ($1.74 per share)
                                                                    (5,750 )             (5,750 )
Preferred stock, series B ($3.07 per share)
                                                                    (12,178 )             (12,178 )
Issuance of common shares
            2,982,321       35,364       3,017,685               596       94,194                       1,584       96,374  
Preferred stock issuance costs and related amortization
                                                    321               (321 )              
Tax benefit related to employee stock option and purchase plans
                                                    15,474                               15,474  
Stock-based compensation cost
                                                    46,354                               46,354  
Cumulative effect of accounting change
                                                                    (5,761 )             (5,761 )
Repurchase of common shares:
                                                                                       
Benefit plans
                    (1,016,238 )     (1,016,238 )                                             (42,737 )     (42,737 )
                                                                                         
Balance at June 30, 2007
    7,300,000       436,095,303       (23,477,044 )     412,618,259     $ 565,000     $ 87,219     $ 2,721,554     $ 265,388     $ 2,790,674     $ (1,081,774 )   $ 5,348,061  
                                                                                         
Balance at December 31, 2007
    8,300,000       532,493,081       (65,951,394 )     466,541,687     $ 1,565,000     $ 106,499     $ 4,590,174     $ 236,364     $ 557,204     $ (1,831,706 )   $ 5,223,535  
Comprehensive income:
                                                                                       
Net income
                                                                    161,932               161,932  
Other comprehensive income, net of tax:
                                                                                       
Change in unrealized gains (losses) on investments, net of tax
                                                            (21,513 )                     (21,513 )
Change in unrealized gains (losses) on derivatives, net of tax
                                                            42,270                       42,270  
Defined benefit pension plans adjustment
                                                            (472 )                     (472 )
                                                                                         
Comprehensive income
                                                                                    182,217  
Cash dividends:
                                                                                       
Preferred stock, series A ($1.74 per share)
                                                                    (5,750 )             (5,750 )
Preferred stock, series B ($2.31 per share)
                                                                    (8,897 )             (8,897 )
Preferred stock, series C ($33.23 per share)
                                                                    (41,446 )             (41,446 )
Restricted stock dividend
                                                                    (1,848 )             (1,848 )
Issuance of common shares
            1,517,097       3,142       1,520,239               303       18,704                       70       19,077  
Issuance of preferred shares, preferred stock issuance costs and related amortization
    150,000                               150,000               (4,332 )             (323 )             145,345  
Tax benefit related to employee stock option and purchase plans
                                                    (10,016 )                             (10,016 )
Stock-based compensation cost
                                                    43,201                               43,201  
Cumulative effect of accounting change related to adoption of
                                                                                       
SFAS No. 159
                                                            (194,655 )     194,655                
Repurchase of common
                                                                                       
shares:
                                                                                       
Benefit plans
                    (496,533 )     (496,533 )                                             (10,414 )     (10,414 )
                                                                                         
Balance at June 30, 2008
    8,450,000       534,010,178       (66,444,785 )     467,565,393     $ 1,715,000     $ 106,802     $ 4,637,731     $ 61,994     $ 855,527     $ (1,842,050 )   $ 5,535,004  
                                                                                         
 
See accompanying notes to consolidated financial statements.


10


 

 
SLM CORPORATION
 
CONSOLIDATED STATEMENTS OF CASH FLOWS
 
                 
    Six Months Ended
 
    June 30,  
    2008     2007  
    (Unaudited)     (Unaudited)  
 
Operating activities
               
Net income
  $ 161,932     $ 1,082,624  
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
               
Gains on student loan securitizations
          (367,300 )
Losses on sales of loans and securities, net
    78,249       41,888  
Stock-based compensation cost
    48,080       52,840  
Unrealized (gains)/losses on derivative and hedging activities, excluding equity forwards
    (64,418 )     (125,946 )
Unrealized (gains)/losses on derivative and hedging activities — equity forwards
          (383,969 )
Provisions for loan losses
    280,326       298,530  
Minority interest, net
    (1,517 )     (190 )
Mortgage loans originated
    (35,455 )     (441,376 )
Proceeds from sales of mortgage loans
    36,400       469,125  
Decrease (increase) in purchased paper — mortgage loans
    109,720       (400,230 )
Decrease in restricted cash-other
    1,050       27,059  
Decrease (increase) in accrued interest receivable
    52,020       (677,935 )
(Decrease) increase in accrued interest payable
    (166,484 )     203,375  
Adjustment for non-cash loss/(income) related to Retained Interest
    279,900       (10,255 )
(Increase) decrease in other assets, goodwill and acquired intangible assets, net
    (56,657 )     167,801  
(Decrease) in other liabilities
    (346,220 )     (245,656 )
                 
Total adjustments
    214,994       (1,392,239 )
                 
Net cash provided by (used in) operating activities
    376,926       (309,615 )
                 
Investing activities
               
Student loans acquired
    (15,340,698 )     (20,428,723 )
Loans purchased from securitized trusts (primarily loan consolidations)
    (555,024 )     (3,107,240 )
Reduction of student loans:
               
Installment payments
    5,268,996       5,791,060  
Proceeds from securitization of student loans treated as sales
          1,976,599  
Proceeds from sales of student loans
    27,239       777,154  
Other loans originated
    (931,752 )     (1,677,791 )
Other loans repaid
    1,183,672       1,767,690  
Other investing activities, net
    (58,287 )     (133,358 )
Purchases of available-for-sale securities
    (72,071,580 )     (23,921,722 )
Proceeds from sales of available-for-sale securities
          73,197  
Proceeds from maturities of available-for-sale securities
    72,279,652       24,683,374  
Purchases of held-to-maturity and other securities
    (400 )     (540 )
Proceeds from maturities of held-to-maturity securities and other securities
    12,502       10,683  
Decrease (increase) in restricted cash — on-balance sheet trusts
    874,029       (1,071,161 )
Return of investment from Retained Interest
    217,391       144,923  
Purchase of subsidiaries, net of cash acquired
    (37,868 )      
                 
Net cash used in investing activities
    (9,132,128 )     (15,115,855 )
                 
Financing activities
               
Short-term borrowings issued
    5,995,653       3,019,225  
Short-term borrowings repaid
    (7,501,607 )     (2,760,750 )
Long-term borrowings issued
    2,437,226       1,567,602  
Long-term borrowings repaid
    (2,619,666 )     (2,453,293 )
Borrowings collateralized by loans in trust issued
    11,590,919       16,367,492  
Borrowings collateralized by loans in trust repaid
    (3,535,266 )     (2,380,478 )
Asset-backed financing facilities — net activity
    (161,576 )     2,341,693  
Other financing activities, net
    (3,248 )     16,557  
Excess tax benefit from the exercise of stock-based awards
    282       8,832  
Common stock issued
    4,403       73,220  
Net settlements on equity forward contracts
          (152,306 )
Common stock repurchased
          (42,737 )
Common dividends paid
          (102,658 )
Preferred stock issued
    145,345        
Preferred dividends paid
    (56,093 )     (17,928 )
                 
Net cash provided by financing activities
    6,296,372       15,484,471  
                 
Net (decrease) increase in cash and cash equivalents
    (2,458,830 )     59,001  
Cash and cash equivalents at beginning of period
    7,582,031       2,621,222  
                 
Cash and cash equivalents at end of period
  $ 5,123,201     $ 2,680,223  
                 
Cash disbursements made for:
               
Interest
  $ 3,127,241     $ 3,082,619  
                 
Income taxes
  $ 564,269     $ 528,768  
                 
 
See accompanying notes to consolidated financial statements.


11


 

 
1.   Significant Accounting Policies
 
 
The accompanying unaudited, consolidated financial statements of SLM Corporation (the “Company”) have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) for interim financial information. Accordingly, they do not include all of the information and footnotes required by GAAP for complete consolidated financial statements. In the opinion of management, all adjustments considered necessary for a fair statement of the results for the interim periods have been included. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates. Operating results for the three and six months ended June 30, 2008 are not necessarily indicative of the results for the year ending December 31, 2008. The consolidated balance sheet at December 31, 2007, as presented, was derived from the audited financial statements included in the Company’s Annual Report on Form 10-K for the period ended December 31, 2007. These unaudited financial statements should be read in conjunction with the audited financial statements and related notes included in the Company’s 2007 Annual Report on Form 10-K.
 
 
Certain reclassifications have been made to the balances as of and for the three and six months ended June 30, 2007 to be consistent with classifications adopted for 2008.
 
 
The Company is currently restructuring its business in response to the impact of the College Cost Reduction and Access Act of 2007 (“CCRAA”) and current challenges in the capital markets. One-time, involuntary benefit arrangements, disposal costs (including contract termination costs and other exit costs), as well as certain other costs that are incremental and incurred as a direct result of the Company’s restructuring plans, are accounted for in accordance with the Financial Accounting Standards Board’s (“FASB’s”) Statement of Financial Accounting Standards (“SFAS”) No. 146, “Accounting for Costs Associated with Exit or Disposal Activities,” and are classified as restructuring expenses in the accompanying consolidated statements of income.
 
In conjunction with its restructuring plans, the Company has entered into one-time benefit arrangements with employees, primarily senior executives, who have been involuntarily terminated. The Company recognizes a liability when all of the following conditions have been met and the benefit arrangement has been communicated to the employees:
 
  •  Management, having the authority to approve the action, commits to a plan of termination;
 
  •  The plan of termination identifies the number of employees to be terminated, their job classifications or functions and their locations and the expected completion date;
 
  •  The plan of termination establishes the terms of the benefit arrangement, including the benefits that employees will receive upon termination, in sufficient detail to enable employees to determine the type and amount of benefits they will receive if they are involuntarily terminated; and
 
  •  Actions required to complete the plan of termination indicate that it is unlikely that significant changes to the plan of termination will be made or that the plan of termination will be withdrawn.


12


 

 
SLM CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Information at June 30, 2008 and for the three and six months ended
June 30, 2008 and 2007 is unaudited)
(Dollars in thousands, except per share amounts, unless otherwise noted)
 
1.   Significant Accounting Policies (Continued)
 
 
Severance costs under such one-time termination benefit arrangements may include all or some combination of severance pay, medical and dental benefits, outplacement services, and certain other costs.
 
Contract termination costs are expensed at the earlier of (1) the contract termination date or (2) the cease use date under the contract. Other exit costs are expensed as incurred and classified as restructuring expenses if (1) the cost is incremental to and incurred as a direct result of planned restructuring activities, and (2) the cost is not associated with or incurred to generate revenues subsequent to the Company’s consummation of the related restructuring activities.
 
In addition to one-time involuntary benefit arrangements, the Company sponsors the SLM Corporation Employee Severance Plan, which provides severance benefits in the event of termination of the Company’s and its subsidiaries’ full-time employees (with the exception of certain specified levels of management and employees of the Company’s Asset Performance Group (“APG”) subsidiaries) and part-time employees who work at least 24 hours per week. The Company also sponsors the DMO Employee Severance Plan, which provides severance benefits to certain specified levels of full-time management and full-time employees in the Company’s APG subsidiaries. The Employee Severance Plan and the DMO Employee Severance Plan (collectively, the “Severance Plan”) establishes specified benefits based on base salary, job level immediately preceding termination and years of service upon termination of employment due to Involuntary Termination or a Job Abolishment, as defined in the Severance Plan. The benefits payable under the Severance Plan relate to past service and they accumulate and vest. Accordingly, the Company recognizes severance costs to be paid pursuant to the Severance Plan in accordance with SFAS No. 112, “Employer’s Accounting for Post Employment Benefits,” when payment of such benefits is probable and reasonably estimable. Such benefits including severance pay calculated based on the Severance Plan, medical and dental benefits, outplacement services and continuation pay, have been incurred during the first half of 2008 and the fourth quarter of 2007 as a direct result of the Company’s restructuring initiatives. Accordingly, such costs are classified as restructuring expenses in the accompanying consolidated statements of income.
 
Recently Issued Accounting Pronouncements
 
 
In September 2006, the FASB issued SFAS No. 157, “Fair Value Measurements.” This statement is effective for financial statements issued for fiscal years beginning after November 15, 2007. This statement defines fair value, establishes a framework for measuring fair value within GAAP, and expands disclosures about fair value measurements. This statement applies to other accounting pronouncements that require or permit fair value measurements. Accordingly, this statement does not change which types of instruments are carried at fair value, but rather establishes the framework for measuring fair value. The adoption of SFAS No. 157 on January 1, 2008 did not have a material impact on the Company’s financial statements.
 
On February 12, 2008, the FASB issued FASB Staff Position (“FSP”) SFAS No. 157-2, “Effective Date of SFAS No. 157,” which defers the effective date of SFAS No. 157 for nonfinancial assets and liabilities, except for items that are recognized or disclosed at fair value in the financial statements on a recurring basis. This FSP will delay the implementation of SFAS No. 157 for the Company’s accounting of goodwill, acquired intangibles, and other nonfinancial assets and liabilities that are measured at the lower of cost or market until January 1, 2009.


13


 

 
SLM CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Information at June 30, 2008 and for the three and six months ended
June 30, 2008 and 2007 is unaudited)
(Dollars in thousands, except per share amounts, unless otherwise noted)
 
1.   Significant Accounting Policies (Continued)
 
 
In February 2007, the FASB issued SFAS No. 159, “The Fair Value Option for Financial Assets and Financial Liabilities — Including an Amendment of FASB Statement No. 115.” This statement permits entities to choose to measure many financial instruments and certain other items at fair value (on an instrument by instrument basis). Most recognized financial assets and liabilities are eligible items for the measurement option established by the statement. There are a few exceptions, including an investment in a subsidiary or an interest in a variable interest entity that is required to be consolidated, certain obligations related to post-employment benefits, assets or liabilities recognized under leases, various deposits, and financial instruments classified as shareholder’s equity. A business entity shall report unrealized gains and losses on items for which the fair value option has been elected in earnings at each reporting date. The Company adopted SFAS No. 159 on January 1, 2008, and elected the fair value option on all of its Residual Interests effective January 1, 2008. The Company chose this election in order to simplify the accounting for Residual Interests by including all Residual Interests under one accounting model. Prior to this election, Residual Interests were accounted for either under SFAS No. 115 with changes in fair value recorded through other comprehensive income or under SFAS No. 155, “Accounting for Certain Hybrid Financial Instruments,” with changes in fair value recorded through income. At transition, the Company recorded a pre-tax gain to retained earnings as a cumulative-effect adjustment totaling $301 million ($195 million net of tax). This amount was in accumulated other comprehensive income as of December 31, 2007, and as a result equity was not impacted at transition on January 1, 2008. Changes in fair value of Residual Interests on and after January 1, 2008 are recorded through the income statement. The Company has not elected the fair value option for any other financial instruments at this time.
 
 
In December 2007, the FASB issued SFAS No. 141(R), “Business Combinations.” SFAS No. 141(R) requires the acquiring entity in a business combination to recognize the entire acquisition-date fair value of assets acquired and liabilities assumed in both full and partial acquisitions; changes the recognition of assets acquired and liabilities assumed related to contingencies; changes the recognition and measurement of contingent consideration; requires expensing of most transaction and restructuring costs; and requires additional disclosures to enable the users of the financial statements to evaluate and understand the nature and financial effect of the business combination. SFAS No. 141(R) applies to all transactions or other events in which the Company obtains control of one or more businesses. SFAS No. 141(R) applies prospectively to business combinations for which the acquisition date is on or after the beginning of the reporting period beginning on or after December 15, 2008, which for the Company is January 1, 2009. Early adoption is not permitted.
 
 
In December 2007, the FASB issued SFAS No. 160, “Noncontrolling Interests in Consolidated Financial Statements — an Amendment of Accounting Research Bulletin No. 51.” SFAS No. 160 requires reporting entities to present noncontrolling (minority) interests as equity (as opposed to its current presentation as a liability or mezzanine equity) and provides guidance on the accounting for transactions between an entity and noncontrolling interests. SFAS No. 160 applies prospectively for reporting periods beginning on or after


14


 

 
SLM CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Information at June 30, 2008 and for the three and six months ended
June 30, 2008 and 2007 is unaudited)
(Dollars in thousands, except per share amounts, unless otherwise noted)
 
1.   Significant Accounting Policies (Continued)
 
December 15, 2008, which for the Company is January 1, 2009, except for the presentation and disclosure requirements which will be applied retrospectively for all periods presented. Adoption of this standard will not be material to the Company.
 
 
In March 2008, the FASB issued SFAS No. 161, “Disclosures about Derivative Investments and Hedging Activities — an Amendment of FASB Statement No. 133.” SFAS No. 161 requires enhanced disclosures about an entity’s derivative and hedging activities, including (1) how and why an entity uses derivative instruments, (2) how derivative instruments and related hedged items are accounted for under SFAS No. 133, “Accounting for Derivative Instruments and Hedging Activities,” and its related interpretations, and (3) how derivative instruments and related hedged items affect an entity’s financial position, financial performance, and cash flows. To meet those objectives, SFAS No. 161 requires qualitative disclosures about objectives and strategies for using derivatives, quantitative disclosures about fair value amounts of and gains and losses on derivative instruments, and disclosures about credit-risk-related contingent features in derivative agreements. SFAS No. 161 is effective for financial statements issued for fiscal years and interim periods beginning after November 15, 2008, which for the Company is January 1, 2009.
 
 
In recent meetings, the FASB tentatively decided to amend SFAS No. 140, “Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities — a replacement of FASB Statement No. 125,” which would impact the accounting for QSPEs and result in certain changes to the FASB’s Financial Interpretation (“FIN”) No. 46R, “Consolidation of Variable Interest Entities — an interpretation of ARB No. 51.” An exposure draft of the proposed amendment to SFAS No. 140 is expected in the third quarter of 2008. Based on the FASB’s preliminary discussions and tentative decisions, and assuming no changes to the Company’s current business model, it is likely that these changes may lead to the consolidation of certain QSPEs and variable interest entities (“VIEs”). However, the impact to the Company’s accounting for its QSPEs and VIEs cannot be determined until the FASB issues the final amendments to SFAS No. 140 and FIN No. 46R.
 
 
In May 2008, the FASB issued an FSP on Accounting Principles Board Opinion (“APB”) No. 14-1, “Accounting for Convertible Debt Instruments That May Be Settled in Cash upon Conversion (Including Partial Cash Settlement).” FSP APB 14-1 requires the issuer of certain convertible debt instruments that may be settled in cash (or other assets) on conversion to separately account for the liability (debt) and equity (conversion option) components of the instrument in a manner that reflects the issuer’s nonconvertible debt borrowing rate. FSP APB 14-1, which is applied retrospectively, is effective for the Company beginning January 1, 2009. The Company is evaluating the impact of this FSP on its accounting for its contingently convertible note issued in May 2003 and subsequently called in July 2007.


15


 

 
SLM CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Information at June 30, 2008 and for the three and six months ended
June 30, 2008 and 2007 is unaudited)
(Dollars in thousands, except per share amounts, unless otherwise noted)
 
1.   Significant Accounting Policies (Continued)
 
 
In June 2008, the FASB issued an exposure draft to amend the accounting for hedging activities in SFAS No. 133. This proposed Statement is intended to simplify accounting for hedging activities, improve the financial reporting of hedging activities, resolve major practice issues related to hedge accounting that have arisen under SFAS No. 133, and address differences resulting from recognition and measurement anomalies between the accounting for derivative instruments and the accounting for hedged items or transactions. While the amendment as currently written may simplify the Company’s accounting model for hedging activities under SFAS No. 133 by relieving a portion of the burdensome nature of hedge effectiveness testing and relaxing the threshold to qualify as a hedge from highly effective to reasonably effective, the Company does not expect it to significantly impact its results of operations. The full impact of the amendment cannot be evaluated until the final statement is issued later this year. It is expected the amendment will be effective January 1, 2010.
 
2.   Allowance for Loan Losses
 
The Company’s provisions for loan losses represent the periodic expense of maintaining an allowance sufficient to absorb incurred losses, net of recoveries, in the loan portfolios. The evaluation of the provisions for loan losses is inherently subjective as it requires material estimates that may be susceptible to significant changes. The Company believes that the allowance for loan losses is appropriate to cover probable losses incurred in the loan portfolios.
 
The following tables summarize the total loan provisions for the three and six months ended June 30, 2008 and 2007.
 
                                 
    Three Months Ended
    Six Months Ended
 
    June 30,     June 30,  
    2008     2007     2008     2007  
 
Private Education Loans
  $ 119,838     $ 138,779     $ 238,449     $ 280,406  
FFELP Stafford and Other Student Loans
    19,295       6,192       35,398       11,760  
Mortgage and consumer loans
    3,882       3,229       6,479       6,364  
                                 
Total provisions for loan losses
  $ 143,015     $ 148,200     $ 280,326     $ 298,530  
                                 


16


 

 
SLM CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Information at June 30, 2008 and for the three and six months ended
June 30, 2008 and 2007 is unaudited)
(Dollars in thousands, except per share amounts, unless otherwise noted)
 
2.   Allowance for Loan Losses (Continued)
 
 
The following table summarizes changes in the allowance for loan losses for Private Education Loans for the three and six months ended June 30, 2008 and 2007.
 
                                 
    Three Months Ended
    Six Months Ended
 
    June 30,     June 30,  
    2008     2007     2008     2007  
 
Balance at beginning of period
  $ 938,409     $ 369,072     $ 885,931     $ 308,346  
Provision for Private Education Loan losses
    119,838       138,779       238,449       280,406  
Charge-offs
    (104,593 )     (87,773 )     (188,752 )     (169,684 )
Recoveries
    8,402       7,826       18,334       14,616  
                                 
Net charge-offs
    (96,191 )     (79,947 )     (170,418 )     (155,068 )
Reclassification of interest reserve(1)
    8,094             16,188        
                                 
Balance before securitization of Private Education Loans
    970,150       427,904       970,150       433,684  
Reduction for securitization of Private Education Loans
                      (5,780 )
                                 
Balance at end of period
  $ 970,150     $ 427,904     $ 970,150     $ 427,904  
                                 
Net charge-offs as a percentage of average loans in repayment (annualized)
    4.84 %     6.19 %     4.54 %     6.04 %
Net charge-offs as a percentage of average loans in repayment and forbearance (annualized)
    4.20 %     5.63 %     3.91 %     5.56 %
Allowance as a percentage of the ending total loan balance
    4.99 %     3.74 %     4.99 %     3.74 %
Allowance as a percentage of ending loans in repayment
    11.27 %     7.79 %     11.27 %     7.79 %
Allowance coverage of net charge-offs (annualized)
    2.51       1.33       2.83       1.37  
Ending total loans, gross
  $ 19,448,703     $ 11,828,998     $ 19,448,703     $ 11,828,998  
Average loans in repayment
  $ 7,991,624     $ 5,181,847     $ 7,543,605     $ 5,173,892  
Ending loans in repayment
  $ 8,608,651     $ 5,496,478     $ 8,608,651     $ 5,496,478  
 
 
(1) Represents the amount of uncollectible interest, initially reserved within interest income, that is transferred in the period to the allowance for loan losses when interest is capitalized to a loan’s principal balance. Prior to 2008, the interest reserve was reversed in interest income and then included in the provision within the allowance for loan losses. This amount was $5 million and $8 million, for the three and six months ended June 30, 2007, respectively. This change in presentation results in no impact to net income.
 
Due to the seasoning of the Private Education Loan portfolio, shifts in its mix, certain economic factors and other operational factors, the Company has expected and has seen charge-off rates increase from the levels experienced prior to 2007. In the fourth quarter of 2007, the Company recorded provision expense of $503 million related to the Private Education Loan portfolio. This significant increase in provision expense compared to prior and current quarters primarily relates to the non-traditional portion of the Company’s Private Education Loan portfolio which the Company had been expanding over the past few years. The


17


 

 
SLM CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Information at June 30, 2008 and for the three and six months ended
June 30, 2008 and 2007 is unaudited)
(Dollars in thousands, except per share amounts, unless otherwise noted)
 
2.   Allowance for Loan Losses (Continued)
 
Company has recently terminated these non-traditional loan programs because the performance of these loans turned out to be materially different from its original expectations and from the rest of the Company’s Private Education Loan programs. The non-traditional portfolio is particularly impacted by the weakening U.S. economy and an underlying borrower’s ability to repay a non-traditional loan. As a result, the Company recorded the additional provision in the fourth quarter of 2007, and this is the primary reason that the allowance as a percentage of the ending total loan balance and as a percentage of ending loans in repayment is significantly higher at June 30, 2008 versus June 30, 2007.
 
Private Education Loan Delinquencies
 
The table below presents the Company’s Private Education Loan delinquency trends as of June 30, 2008, December 31, 2007, and June 30, 2007. Delinquencies have the potential to adversely impact earnings if the loan charges off and results in increased servicing and collection costs.
 
                                                 
    Private Education Loan Delinquencies  
    June 30, 2008     December 31, 2007     June 30, 2007  
(Dollars in millions)
  Balance     %     Balance     %     Balance     %  
 
Loans in-school/grace/deferment(1)
  $ 9,662             $ 8,151             $ 5,789          
Loans in forbearance(2)
    1,178               974               544          
Loans in repayment and percentage of each status:
                                               
Loans current
    7,720       89.7 %     6,236       88.5 %     4,873       88.7 %
Loans delinquent 31-60 days(3)
    326       3.8       306       4.3       243       4.4  
Loans delinquent 61-90 days(3)
    210       2.4       176       2.5       131       2.4  
Loans delinquent greater than 90 days(3)
    353       4.1       329       4.7       249       4.5  
                                                 
Total Private Education Loans in repayment
    8,609       100 %     7,047       100 %     5,496       100 %
                                                 
Total Private Education Loans, gross
    19,449               16,172               11,829          
Private Education Loan unamortized discount
    (508 )             (468 )             (387 )        
                                                 
Total Private Education Loans
    18,941               15,704               11,442          
Private Education Loan allowance for losses
    (970 )             (886 )             (428 )        
                                                 
Private Education Loans, net
  $ 17,971             $ 14,818             $ 11,014          
                                                 
Percentage of Private Education Loans in repayment
            44.3 %             43.6 %             46.5 %
                                                 
Delinquencies as a percentage of Private Education Loans in repayment
            10.3 %             11.5 %             11.3 %
                                                 
Loans in forbearance as a percentage of loans in repayment and forbearance
            12.0 %             12.1 %             9.0 %
                                                 
 
 
(1) Loans for borrowers who may be attending school or engaging in other permitted educational activities and are not yet required to make payments on their loans, e.g., residency periods for medical students or a grace period for bar exam preparation.
 
(2) Loans for borrowers who have requested extension of grace period generally during employment transition or who have temporarily ceased making full payments due to hardship or other factors consistent with the established loan program servicing procedures and policies.
 
(3) The period of delinquency is based on the number of days scheduled payments are contractually past due.


18


 

 
SLM CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Information at June 30, 2008 and for the three and six months ended
June 30, 2008 and 2007 is unaudited)
(Dollars in thousands, except per share amounts, unless otherwise noted)
 
2.   Allowance for Loan Losses (Continued)
 
 
 
The following table summarizes changes in the allowance for loan losses for the FFELP loan portfolio for the three and six months ended June 30, 2008 and 2007.
 
                                 
    Three Months Ended
    Six Months Ended
 
    June 30,     June 30,  
    2008     2007     2008     2007  
 
Balance at beginning of period
  $ 93,997     $ 22,279     $ 88,729     $ 20,315  
Provisions for student loan losses
    19,295       6,192       35,398       11,760  
Net charge-offs
    (15,876 )     (4,720 )     (26,711 )     (8,621 )
Increase for student loan sales and securitization activity
    277       332       277       629  
                                 
Balance at end of period
  $ 97,693     $ 24,083     $ 97,693     $ 24,083  
                                 
 
The Company maintains an allowance for Risk Sharing loan losses on its FFELP loan portfolio. The level of Risk Sharing has varied over the past few years with legislative changes. As of June 30, 2008, 44 percent of the on-balance sheet FFELP loan portfolio was subject to three-percent Risk Sharing, 55 percent was subject to two-percent Risk Sharing and the remaining one percent was not subject to any Risk Sharing. At June 30, 2007, the Company’s FFELP loans were serviced under the Exceptional Performer designation from ED which limited the portfolio to only one-percent Risk Sharing. The Exceptional Performer designation was eliminated by the CCRAA effective October 1, 2007.


19


 

 
SLM CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Information at June 30, 2008 and for the three and six months ended
June 30, 2008 and 2007 is unaudited)
(Dollars in thousands, except per share amounts, unless otherwise noted)
 
2.   Allowance for Loan Losses (Continued)
 
FFELP Loan Delinquencies
 
The table below shows the Company’s FFELP loan delinquency trends as of June 30, 2008, December 31, 2007 and June 30, 2007. Delinquencies have the potential to adversely impact earnings if the account charges off and results in increased servicing and collection costs.
 
                                                 
    FFELP Loan Delinquencies  
    June 30, 2008     December 31, 2007     June 30, 2007  
(Dollars in millions)
  Balance     %     Balance     %     Balance     %  
 
Loans in-school/grace/deferment(1)
  $ 35,136             $ 31,200             $ 28,396          
Loans in forbearance(2)
    12,245               10,675               9,366          
Loans in repayment and percentage of each status:
                                               
Loans current
    57,046       85.5 %     55,128       84.4 %     50,790       84.9 %
Loans delinquent 31-60 days(3)
    3,573       5.4       3,650       5.6       3,000       5.0  
Loans delinquent 61-90 days(3)
    1,662       2.5       1,841       2.8       1,707       2.8  
Loans delinquent greater than 90 days(3)
    4,406       6.6       4,671       7.2       4,353       7.3  
                                                 
Total FFELP loans in repayment
    66,687       100 %     65,290       100 %     59,850       100 %
                                                 
Total FFELP loans, gross
    114,068               107,165               97,612          
FFELP loan unamortized premium
    2,348               2,259               2,024          
                                                 
Total FFELP loans
    116,416               109,424               99,636          
FFELP loan allowance for losses
    (98 )             (89 )             (24 )        
                                                 
FFELP loans, net
  $ 116,318             $ 109,335             $ 99,612          
                                                 
Percentage of FFELP loans in repayment
            58.5 %             60.9 %             61.3 %
                                                 
Delinquencies as a percentage of FFELP loans in repayment
            14.5 %             15.6 %             15.1 %
                                                 
FFELP loans in forbearance as a percentage of loans in repayment and forbearance
            15.5 %             14.1 %             13.5 %
                                                 
 
 
(1) Loans for borrowers who may be attending school or engaging in other permitted educational activities and are not yet required to make payments on the loans, e.g., residency periods for medical students or a grace period for bar exam preparation.
 
(2) Loans for borrowers who have requested extension of grace period generally during employment transition or who have temporarily ceased making full payments due to hardship or other factors, consistent with the established loan program servicing policies and procedures.
 
(3) The period of delinquency is based on the number of days scheduled payments are contractually past due.


20


 

 
SLM CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Information at June 30, 2008 and for the three and six months ended
June 30, 2008 and 2007 is unaudited)
(Dollars in thousands, except per share amounts, unless otherwise noted)
 
 
3.   Goodwill and Acquired Intangible Assets
 
Intangible assets include the following:
 
                                 
    Average
    As of June 30, 2008  
    Amortization
          Accumulated
       
(Dollars in millions)
  Period     Gross     Amortization     Net  
 
Intangible assets subject to amortization:
                               
Customer, services, and lending relationships
    12 years     $ 371     $ (183 )   $ 188  
Software and technology
    7 years       95       (84 )     11  
Non-compete agreements
    2 years       11       (10 )     1  
                                 
Total
            477       (277 )     200  
Intangible assets not subject to amortization:
                               
Trade names and trademarks
    Indefinite       119             119  
                                 
Total acquired intangible assets
          $ 596     $ (277 )   $ 319  
                                 
 
                                 
    Average
    As of December 31, 2007  
    Amortization
          Accumulated
       
(Dollars in millions)
  Period     Gross     Amortization     Net  
 
Intangible assets subject to amortization:
                               
Customer, services, and lending relationships
    13 years     $ 366     $ (160 )   $ 206  
Software and technology
    7 years       95       (77 )     18  
Non-compete agreements
    2 years       12       (10 )     2  
                                 
Total
            473       (247 )     226  
Intangible assets not subject to amortization:
                               
Trade names and trademarks
    Indefinite       110             110  
                                 
Total acquired intangible assets
          $ 583     $ (247 )   $ 336  
                                 
 
The Company recorded amortization of acquired intangibles totaling $15 million and $16 million for the three months ended June 30, 2008 and 2007, respectively, and $31 million and $31 million for the six months ended June 30, 2008 and 2007, respectively. In the first quarter of 2007, the Company recognized intangible impairments of $9 million in connection with certain tax exempt bonds previously acquired through the purchase of certain subsidiaries. The Company will continue to amortize its intangible assets with definite useful lives over their remaining estimated useful lives.
 
A summary of changes in the Company’s goodwill by reportable segment (see Note 13, “Segment Reporting”) is as follows:
 
                         
    December 31,
          June 30,
 
(Dollars in millions)
  2007     Adjustments     2008  
 
Lending
  $ 388     $     $ 388  
APG
    377       19       396  
Corporate and Other
    200       2       202  
                         
Total
  $ 965     $ 21     $ 986  
                         


21


 

 
SLM CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Information at June 30, 2008 and for the three and six months ended
June 30, 2008 and 2007 is unaudited)
(Dollars in thousands, except per share amounts, unless otherwise noted)
 
3.   Goodwill and Acquired Intangible Assets (Continued)
 
On January 3, 2008, the Company acquired an additional 12 percent interest in AFS Holdings, LLC (“AFS”) for a purchase price of approximately $38 million, increasing the Company’s total purchase price to approximately $324 million including cash consideration and certain acquisition costs for its 100 percent controlling interest. The acquisition was accounted for under the purchase method of accounting as defined in SFAS No. 141, “Business Combinations.” The Company’s purchase price allocation associated with the January 2008 acquisition resulted in goodwill of approximately $19 million, which increased the aggregate goodwill associated with the Company’s acquisition of AFS to $226 million. The remaining fair value of AFS’s assets and liabilities at each respective acquisition date was primarily allocated to purchased loan portfolios and other identifiable intangible assets.
 
4.   Student Loan Securitization
 
Securitization Activity
 
The Company securitizes its student loan assets and for transactions qualifying as sales, retains a Residual Interest and servicing rights (as the Company retains the servicing responsibilities), all of which are referred to as the Company’s Retained Interest in off-balance sheet securitized loans. The Residual Interest is the right to receive cash flows from the student loans and reserve accounts in excess of the amounts needed to pay servicing, derivative costs (if any), other fees, and the principal and interest on the bonds backed by the student loans. The investors in the securitization trusts have no recourse to the Company’s other assets should there be a failure of the trusts to pay principal or interest to investors when due.
 
The following table summarizes the Company’s securitization activity for the three and six months ended June 30, 2008 and 2007. Those securitizations listed as sales are off-balance sheet transactions and those listed as financings remain on-balance sheet.
 


22


 

 
SLM CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Information at June 30, 2008 and for the three and six months ended
June 30, 2008 and 2007 is unaudited)
(Dollars in thousands, except per share amounts, unless otherwise noted)
 
4.   Student Loan Securitization (Continued)
 
                                                                 
    Three Months Ended June 30,  
    2008     2007  
          Loan
    Pre-
                Loan
    Pre-
       
    No. of
    Amount
    Tax
          No. of
    Amount
    Tax
       
(Dollars in millions)
  Transactions     Securitized     Gain     Gain %     Transactions     Securitized     Gain     Gain %  
 
Securitizations sales:
                                                               
FFELP Stafford/PLUS loans
        $     $       %         $     $       %
FFELP Consolidation Loans
                                               
Private Education Loans
                                               
                                                                 
Total securitizations sales
              $       %                 $       %
                                                                 
Securitization financings:
                                                               
FFELP Stafford/PLUS Loans(1)
    3       7,125                                              
FFELP Consolidation Loans(1)
                                1       4,985                  
                                                                 
Total securitizations financings
    3       7,125                       1       4,985                  
                                                                 
Total securitizations
    3     $ 7,125                       1     $ 4,985                  
                                                                 
 
                                                                 
    Six Months Ended June 30,  
    2008     2007  
          Loan
    Pre-
                Loan
    Pre-
       
    No. of
    Amount
    Tax
          No. of
    Amount
    Tax
       
(Dollars in millions)
  Transactions     Securitized     Gain     Gain %     Transactions     Securitized     Gain     Gain %  
 
Securitizations sales:
                                                               
FFELP Stafford/PLUS loans
        $     $       %         $     $       %
FFELP Consolidation Loans
                                               
Private Education Loans
                            1       2,000       367       18.4  
                                                                 
Total securitizations sales
              $       %     1       2,000     $ 367       18.4 %
                                                                 
Securitization financings:
                                                               
FFELP Stafford/PLUS Loans(1)
    6       11,825                       2       7,004                  
FFELP Consolidation Loans(1)
                                2       8,987                  
                                                                 
Total securitizations financings
    6       11,825                       4       15,991                  
                                                                 
Total securitizations
    6     $ 11,825                       5     $ 17,991                  
                                                                 
 
 
(1) In certain securitizations there are terms within the deal structure that result in such securitizations not qualifying for sale treatment and accordingly, they are accounted for on-balance sheet as VIEs. Terms that prevent sale treatment include: (1) allowing the Company to hold certain rights that can affect the remarketing of certain bonds, (2) allowing the trust to enter into interest rate cap agreements after the initial settlement of the securitization, which do not relate to the reissuance of third party beneficial interests or (3) allowing the Company to hold an unconditional call option related to a certain percentage of the securitized assets.

23


 

 
SLM CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Information at June 30, 2008 and for the three and six months ended
June 30, 2008 and 2007 is unaudited)
(Dollars in thousands, except per share amounts, unless otherwise noted)
 
4.   Student Loan Securitization (Continued)
 
 
Key economic assumptions used in estimating the fair value of Residual Interests at the date of securitization resulting from the student loan securitization sale transactions completed during the three and six months ended June 30, 2008 and 2007 were as follows:
 
                                                 
    Three Months Ended June 30,  
    2008     2007  
    FFELP
                               
    Stafford
    FFELP
    Private
    FFELP
    FFELP
    Private
 
    and
    Consolidation
    Education
    Stafford
    Consolidation
    Education
 
Prepayment Speed (annual rate)
  PLUS(1)     Loans(1)     Loans(1)     and PLUS(1)     Loans(1)     Loans(1)  
 
Interim status
                                   
Repayment status
                                   
Life of loan repayment status
                                   
Weighted average life
                                   
Expected credit losses (% of principal securitized)
                                   
Residual cash flows discounted at (weighted average)
                                   
 
 
(1) No securitizations qualified for sale treatment in the period.
 
                                                 
    Six Months Ended June 30,  
    2008     2007  
    FFELP
                               
    Stafford
    FFELP
    Private
    FFELP
    FFELP
    Private
 
    and
    Consolidation
    Education
    Stafford
    Consolidation
    Education
 
Prepayment Speed (annual rate)
  PLUS(1)     Loans(1)     Loans(1)     and PLUS(1)     Loans(1)     Loans  
 
Interim status
                                  0 %
Repayment status
                                  4-7 %
Life of loan repayment status
                                  6 %
Weighted average life
                                  9.4 yrs.  
Expected credit losses (% of principal securitized)
                                  4.69 %
Residual cash flows discounted at (weighted average)
                                  12.5 %
 
 
(1) No securitizations qualified for sale treatment in the period.
 
 
The following tables summarize the fair value of the Company’s Residual Interests included in the Company’s Retained Interest (and the assumptions used to value such Residual Interests), along with the underlying off-balance sheet student loans that relate to those securitizations in transactions that were treated as sales as of June 30, 2008 and December 31, 2007.
 


24


 

 
SLM CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Information at June 30, 2008 and for the three and six months ended
June 30, 2008 and 2007 is unaudited)
(Dollars in thousands, except per share amounts, unless otherwise noted)
 
4.   Student Loan Securitization (Continued)
 
                                 
    As of June 30, 2008  
    FFELP
    Consolidation
    Private
       
    Stafford and
    Loan
    Education
       
(Dollars in millions)
  PLUS     Trusts(1)     Loan Trusts     Total  
 
Fair value of Residual Interests(2)
  $ 410     $ 619     $ 1,516     $ 2,545  
Underlying securitized loan balance(3)
    8,383       15,586       13,773       37,742  
Weighted average life
    2.8 yrs.       7.3 yrs.       6.6 yrs.          
Prepayment speed (annual rate)(4)
                               
Interim status
    0 %     N/A       0 %        
Repayment status
    0-30 %     3-8 %     1-30 %        
Life of loan — repayment status
    17       6 %     9 %        
Expected credit losses (% of outstanding student loan principal)
    .10 %     .20 %     5.36 %        
Residual cash flows discount rate
    12.0 %     10.0 %     16.4 %        
 
                                 
    As of December 31, 2007  
    FFELP
    Consolidation
    Private
       
    Stafford and
    Loan
    Education
       
(Dollars in millions)
  PLUS     Trusts(1)     Loan Trusts     Total  
 
Fair value of Residual Interests(2)
  $ 390     $ 730     $ 1,924     $ 3,044  
Underlying securitized loan balance(3)
    9,338       15,968       14,199       39,505  
Weighted average life
    2.7 yrs.       7.4 yrs.       7.0 yrs.          
Prepayment speed (annual rate)(4)
                               
Interim status
    0 %     N/A       0 %        
Repayment status
    0-37 %     3-8 %     1-30 %        
Life of loan — repayment status
    21 %     6 %     9 %        
Expected credit losses (% of outstanding student loan principal)
    .11 %     .21 %     5.28 %        
Residual cash flows discount rate
    12.0 %     9.8 %     12.9 %        
 
 
(1) Includes $295 million and $283 million related to the fair value of the Embedded Floor Income as of June 30, 2008 and December 31, 2007, respectively. Changes in the fair value of the Embedded Floor Income are primarily due to changes in the interest rates and the paydown of the underlying loans.
 
(2) At December 31, 2007, the Company had unrealized gains (pre-tax) in accumulated other comprehensive income of $301 million that related to the Retained Interests. There were no such gains at June 30, 2008.
 
(3) In addition to student loans in off-balance sheet trusts, the Company had $75.2 billion and $65.5 billion of securitized student loans outstanding (face amount) as of June 30, 2008 and December 31, 2007, respectively, in on-balance sheet securitization trusts.
 
(4) The Company uses CPR curves for Residual Interest valuations that are based on seasoning (the number of months since entering repayment). Under this methodology, a different CPR is applied to each year of a loan’s seasoning. Repayment status CPR used is based on the number of months since first entering repayment (seasoning). Life of loan CPR is related to repayment status only and does not include the impact of the loan while in interim status. The CPR assumption used for all periods includes the impact of projected defaults.
 
As previously discussed, the Company adopted SFAS No. 159 on January 1, 2008, and has elected the fair value option on all of the Residual Interests effective January 1, 2008. The Company chose this election in order to record all Residual Interests under one accounting model. Prior to this election, Residual Interests were accounted for either under SFAS No. 115 with changes in fair value recorded through other

25


 

 
SLM CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Information at June 30, 2008 and for the three and six months ended
June 30, 2008 and 2007 is unaudited)
(Dollars in thousands, except per share amounts, unless otherwise noted)
 
4.   Student Loan Securitization (Continued)
 
comprehensive income, except if impaired in which case changes in fair value were recorded through income, or under SFAS No. 155 with all changes in fair value recorded through income. Changes in the fair value of Residual Interests from January 1, 2008 forward are recorded in the servicing and securitization revenue line item of the consolidated income statement.
 
The Company recorded a net unrealized mark-to-market loss related to the Residual Interests of $280 million during the six months ended June 30, 2008. The mark-to-market loss was primarily related to the increase in the discount rate assumption related to the Private Education Loan Residual Interest. This discount rate is applied to the projected cash flows to arrive at a fair value representative of the current economic conditions. The Company increased the risk premium by 350 basis points (from December 31, 2007) to take into account the current level of cash flow uncertainty and lack of liquidity that exists with the Private Education Loan Residual Interests in light of the current economic and credit uncertainty that exists in the market. The increase in the discount rate accounted for $244 million of the net unrealized mark-to-market loss for the six months ended June 30, 2008.
 
The 2008 mark-to-market loss was also related to increases in the cost of funds assumptions related to the underlying auction rate securities bonds within the FFELP ($1.7 billion face amount of bonds) and Private Education Loan ($0.6 billion face amount of bonds) trusts, which resulted in a $98 million decrease in fair value.
 
The Company recorded impairments to the Retained Interests of $46 million for the six months ended June 30, 2007. The impairment charges were primarily the result of FFELP loans prepaying faster than projected through loan consolidations. In addition, the Company recorded an unrealized mark-to-market loss under SFAS No. 155 of $57 million for the six months ended June 30, 2007.
 
The table below shows the Company’s off-balance sheet Private Education Loan delinquency trends as of June 30, 2008, December 31, 2007 and June 30, 2007.
 
                                                 
    June 30, 2008     December 31, 2007     June 30, 2007  
(Dollars in millions)
  Balance     %     Balance     %     Balance     %  
 
Loans in-school/grace/deferment(1)
  $ 4,159             $ 4,963             $ 6,136          
Loans in forbearance(2)
    1,339               1,417               1,093          
Loans in repayment and percentage of each status:
                                               
Loans current
    7,871       95.1 %     7,403       94.7 %     7,002       95.3 %
Loans delinquent 31-60 days(3)
    178       2.2       202       2.6       196       2.7  
Loans delinquent 61-90 days(3)
    102       1.2       84       1.1       66       .9  
Loans delinquent greater than 90 days(3)
    124       1.5       130       1.6       80       1.1  
                                                 
Total off-balance sheet Private Education Loans in repayment
    8,275       100 %     7,819       100 %     7,344       100 %
                                                 
Total off-balance sheet Private Education Loans, gross
  $ 13,773             $ 14,199             $ 14,573          
                                                 
 
 
(1) Loans for borrowers who may be attending school or engaging in other permitted educational activities and are not yet required to make payments on their loans, e.g., residency periods for medical students or a grace period for bar exam preparation.
 
(2) Loans for borrowers who have requested extension of grace period generally during employment transition or who have temporarily ceased making full payments due to hardship or other factors consistent with the established loan program servicing procedures and programs.
 
(3) The period of delinquency is based on the number of days scheduled payments are contractually past due.


26


 

 
SLM CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Information at June 30, 2008 and for the three and six months ended
June 30, 2008 and 2007 is unaudited)
(Dollars in thousands, except per share amounts, unless otherwise noted)
 
5.   Derivative Financial Instruments
 
 
The following tables summarize the fair values and notional amounts of all derivative instruments at June 30, 2008 and December 31, 2007 and their impact on other comprehensive income and earnings for the three and six months ended June 30, 2008 and 2007. At June 30, 2008 and December 31, 2007, available-for-sale securities with fair values of $208 million and $196 million (none of which was in restricted cash and investments on the balance sheet), respectively, and $69 million and $890 million, respectively, of cash were pledged as collateral against these derivative instruments. In addition, $2.2 billion ($0.1 billion of which is in restricted cash and investments on the balance sheet) and $1.3 billion (none of which was in restricted cash and investments on the balance sheet) of cash was held as collateral at June 30, 2008 and December 31, 2007, respectively, for derivative counterparties where the Company has exposure.
 
                                                                 
    Cash Flow     Fair Value     Trading     Total  
    June 30,
    December 31,
    June 30,
    December 31,
    June 30,
    December 31,
    June 30,
    December 31,
 
(Dollars in millions)
  2008     2007     2008     2007     2008     2007     2008     2007  
 
Fair Values(1)
                                                               
Interest rate swaps
  $ 32     $ (34 )   $ 142     $ 102     $ (51 )   $ 252     $ 123     $ 320  
Floor/Cap contracts
                            (639 )     (442 )     (639 )     (442 )
Futures
                            (2 )           (2 )      
Cross currency interest rate swaps
                5,137       3,640       (1 )     3       5,136       3,643  
                                                                 
Total
  $ 32     $ (34 )   $ 5,279     $ 3,742     $ (693 )   $ (187 )   $ 4,618     $ 3,521  
                                                                 
(Dollars in billions)
                                                               
                                                                 
Notional Values
                                                               
Interest rate swaps
  $ 5.5     $ 3.1     $ 15.6     $ 14.7     $ 185.0     $ 199.5     $ 206.1     $ 217.3  
Floor/Cap contracts
                            38.2       38.9       38.2       38.9  
Futures
                            .3       .6       .3       .6  
Cross currency interest rate swaps
                23.8       23.8       .1       .1       23.9       23.9  
Other(2)
                            .7       .7       .7       .7  
                                                                 
Total
  $ 5.5     $ 3.1     $ 39.4     $ 38.5     $ 224.3     $ 239.8     $ 269.2     $ 281.4  
                                                                 
 
 
(1) Fair values reported are exclusive of collateral held and/or pledged.
 
(2) “Other” includes embedded derivatives bifurcated from newly issued on-balance sheet securitization debt, as a result of adopting SFAS No. 155, “Accounting for Certain Hybrid Financial Instruments.”
 


27


 

 
SLM CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Information at June 30, 2008 and for the three and six months ended
June 30, 2008 and 2007 is unaudited)
(Dollars in thousands, except per share amounts, unless otherwise noted)
 
5.   Derivative Financial Instruments (Continued)
 
                                                                 
    Three Months Ended June 30,  
    Cash Flow     Fair Value     Trading     Total  
(Dollars in millions)
  2008     2007     2008     2007     2008     2007     2008     2007  
 
                                                                 
Change in fair value to cash flow hedges
  $ 74     $ 6     $     $     $     $     $ 74     $ 6  
                                                                 
Amortization of effective hedges(1)
                                               
                                                                 
                                                                 
Change in accumulated other comprehensive income, net
  $ 74     $ 6     $     $     $     $     $ 74     $ 6  
                                                                 
                                                                 
Earnings Summary
                                                               
                                                                 
Amortization of closed futures contracts’ gains/losses in interest expense(2)
  $     $     $     $     $     $     $     $  
                                                                 
Gains (losses) on derivative and hedging activities — Realized(3)
                            (67 )     (20 )     (67 )     (20 )
                                                                 
Gains (losses) on derivative and hedging activities — Unrealized(4)
                37       1       392       841       429       842  
                                                                 
                                                                 
Total earnings impact
  $     $     $ 37     $ 1     $ 325     $ 821     $ 362     $ 822  
                                                                 
 
                                                                 
    Six Months Ended June 30,  
    Cash Flow     Fair Value     Trading     Total  
(Dollars in millions)
  2008     2007     2008     2007     2008     2007     2008     2007  
 
Change in fair value to cash flow hedges
  $ 42     $ 6     $     $     $     $     $ 42     $ 6  
Amortization of effective hedges(1)
          1                                     1  
                                                                 
Change in accumulated other comprehensive income, net
  $ 42     $ 7     $     $     $     $     $ 42     $ 7  
                                                                 
Earnings Summary
                                                               
Amortization of closed futures contracts’ gains/losses in interest expense(2)
  $     $ (2 )   $     $     $     $     $     $ (2 )
Gains (losses) on derivative and hedging activities — Realized(3)
                            25       (45 )     25       (45 )
Gains (losses) on derivative and hedging activities — Unrealized(4)
                99       16       (35 )     494       64       510  
                                                                 
Total earnings impact
  $     $ (2 )   $ 99     $ 16     $ (10 )   $ 449     $ 89     $ 463  
                                                                 
 
 
(1) The Company expects to amortize $.1 million of after-tax net losses from accumulated other comprehensive income to earnings during the next 12 months related to closed futures contracts that were hedging the forecasted issuance of debt instruments outstanding as of June 30, 2008.
 
(2) For futures contracts that qualify as SFAS No. 133 hedges where the hedged transaction occurs.
 
(3) Includes net settlement income/expense related to trading derivatives and realized gains and losses related to derivative dispositions.
 
(4) The change in the fair value of cash flow and fair value hedges represents amounts related to ineffectiveness.

28


 

 
SLM CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Information at June 30, 2008 and for the three and six months ended
June 30, 2008 and 2007 is unaudited)
(Dollars in thousands, except per share amounts, unless otherwise noted)
 
6.   Other Assets
 
The following table provides the detail of the Company’s other assets at June 30, 2008 and December 31, 2007.
 
                                 
    June 30, 2008     December 31, 2007  
    Ending
    % of
    Ending
    % of
 
    Balance     Balance     Balance     Balance  
 
Derivatives at fair value
  $ 4,993,182       39 %   $ 3,744,611       35 %
Accrued interest receivable
    3,128,571       24       3,180,590       30  
APG related receivables and Real Estate Owned
    1,640,401       13       1,758,871       16  
Accounts receivable — collateral posted
                867,427       8  
Federal, state and international net income tax asset
    1,196,056       9              
Benefit-related investments
    471,871       4       467,379       4  
Fixed assets, net
    304,405       2       315,260       3  
Accounts receivable — general
    727,465       6       305,118       2  
Other
    445,203       3       107,851       2  
                                 
Total
  $ 12,907,154       100 %   $ 10,747,107       100 %
                                 
 
The “Derivatives at fair value” line in the above table represents the fair value of the Company’s derivatives in a gain position by counterparty. At June 30, 2008 and December 31, 2007, these balances primarily included cross-currency interest rate swaps designated as fair value hedges that were offset by an increase in interest-bearing liabilities related to the hedged foreign currency-denominated debt. As of June 30, 2008 and December 31, 2007, the cumulative mark-to-market adjustment to the hedged debt was $(5.0) billion and $(3.6) billion, respectively.
 
7.   Stockholders’ Equity
 
The following table summarizes the Company’s common share repurchases and issuances for the three and six months ended June 30, 2008 and 2007. Equity forward activity for the three and six months ended June 30, 2007 is also reported.
 
                                 
          Six Months
 
    Three Months Ended
    Ended
 
    June 30,     June 30,  
(Shares in millions)
  2008     2007     2008     2007  
 
Common shares repurchased:
                               
Benefit plans(1)
    .2       .8       .5       1.0  
                                 
Total shares repurchased
    .2       .8       .5       1.0  
                                 
Average purchase price per share
  $ 23.74     $ 41.18     $ 20.98     $ 42.05  
                                 
Common shares issued
    .3       1.5       1.5       3.0  
                                 
Equity forward contracts:
                               
Outstanding at beginning of period
          48.2             48.2  
New contracts
                       
Exercises
                       
                                 
Outstanding at end of period
          48.2             48.2  
                                 
Authority remaining at end of period for repurchases
    38.8