| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 38.5M | 96.5M | 42.5M | 22.5M | 2.45M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 20.3M | 144M | -77.1M | 0 | 0 | ||
| Other Non Cash Operating Items | 16.9M | -69.3M | 102M | 0 | 0 | ||
| Cash From Operations | 75.7M | 171M | -281M | 49.2M | 62.4M | ||
| Capital Expenditures | -27.0M | -125M | 132M | -20.3M | -22.5M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | -1.83M | 2.48M | 11.5M | ||
| Investments | -141M | 176M | 0 | 0 | 0 | ||
| Other Investing Activities | 61.4M | -46.1M | -396M | 0 | 0 | ||
| Cash from Investing | -79.2M | 129M | -399M | 28.4M | -62.6M | ||
| Dividends Paid | -50.3M | -50.9M | 177M | -38.0M | -17.2M | ||
| Sale / Purchase of Stock | -48.4M | -35.3M | 145M | 0 | 0 | ||
| Net Borrowings | 764M | -169M | -277M | 0 | 0 | ||
| Other Financing Cash Flows | -4.21M | -29.4M | 28.8M | 0 | 0 | ||
| Cash From Financing | 661M | -285M | -293M | 165M | -42.6M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 658M | 15.7M | -974M | 243M | -42.7M | ||
| ||||||