| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Cash & Equivalents | 2.64M | 2.50M | 214K | 1.25M | 4.73M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 4.05M | 6.81M | 5.02M | 9.51M | 12.3M | ||
| Inventories | 482K | 482K | 466K | 0 | 0 | ||
| Pre-paid Expenses | 464K | 443K | 476K | 513K | 591K | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 7.63M | 10.2M | 6.17M | 11.3M | 17.6M | ||
| Property, Plant & Equipment | 41.0M | 40.6M | 40.3M | 39.9M | 40.2M | ||
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 9.58M | 11.6M | 8.10M | 4.72M | 1.09M | ||
| Total Long-Term Assets | 50.6M | 52.2M | 48.4M | 44.6M | 41.3M | ||
| Total Assets | 58.2M | 62.5M | 54.6M | 55.9M | 58.9M | ||
| Accounts Payable | 1.22M | 2.35M | 2.26M | 1.74M | 2.96M | ||
| Accrued Expenses | 2.12M | 1.09M | 687K | 0 | 0 | ||
| Short Term Debt | 1.84M | 1.24M | 267K | 817K | 267K | ||
| Other Current Liabilities | 1.36M | 3.40M | 3.17M | 3.39M | 3.59M | ||
| Total Current Liabilities | 6.63M | 8.07M | 6.47M | 7.96M | 9.18M | ||
| Long Term Debt | 10.4M | 10.3M | 8.54M | 8.49M | 8.44M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 6.26M | 8.40M | 5.29M | 1.58M | 754K | ||
| Total Long-term Liabilities | 16.6M | 18.7M | 13.8M | 10.1M | 9.19M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 23.3M | 26.8M | 20.3M | 18.0M | 18.4M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 0 | 0 | 0 | 183M | 183M | ||
| Additional Paid-In Capital | 184M | 185M | 185M | 1.59M | 1.66M | ||
| Retained Earnings | -149M | -149M | -150M | -147M | -144M | ||
| Treasury Stock | -117K | 0 | -117K | -237K | -237K | ||
| Other Equity | 0 | -117K | 0 | 0 | 0 | ||
| Total Shareholder's Equity | 34.9M | 35.7M | 34.3M | 37.8M | 40.5M | ||
| ||||||