| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 1.03B | -802M | 543M | 12.0M | 1.01B | ||
| Depreciation | 1.48B | 1.21B | -4.52B | 2.07B | 3.43B | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 2.06B | 4.37B | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -2.93B | -4.60B | 0 | 0 | 0 | ||
| Cash From Operations | 3.88B | 561M | -13.5B | 4.80B | 4.53B | ||
| Capital Expenditures | -1.65B | -3.04B | 7.42B | -2.77B | -3.35B | ||
| Sale of Assets | -12.0M | -6.00M | -772M | 0 | 0 | ||
| Acquisitions | 0 | -1.89B | 1.89B | 0 | 0 | ||
| Investments | 476M | 74.0M | 0 | 0 | 0 | ||
| Other Investing Activities | -2.43B | -3.51B | 0 | 0 | 0 | ||
| Cash from Investing | -1.97B | -5.33B | 9.42B | -3.20B | -3.61B | ||
| Dividends Paid | 710M | 720M | 3.90B | -3.57B | -419M | ||
| Sale / Purchase of Stock | -8.00M | -6.00M | 0 | 0 | 0 | ||
| Net Borrowings | -267M | 1.25B | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 4.00M | 30.0M | 0 | 0 | 0 | ||
| Cash From Financing | 439M | 2.00B | 5.58B | -2.01B | 427M | ||
| Foreign Exchange Effect | 37.0M | 74.0M | -240M | 14.8M | -119M | ||
| Net Change in Cash | 2.39B | -2.70B | 1.24B | -392M | 1.24B | ||
| ||||||