| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 1.20M | 0 | 2.98M | 19.4M | 24.5M | ||
| Depreciation | 2.46M | 2.74M | 2.89M | 3.10M | 2.93M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -661K | 576K | -357K | -1.07M | -479K | ||
| Change In Working Capital | -34.1M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 1.04M | 0 | 0 | 0 | 0 | ||
| Cash From Operations | -30.0M | 13.7M | 29.9M | 24.5M | 30.3M | ||
| Capital Expenditures | -3.70M | -3.18M | -690K | -2.35M | -1.79M | ||
| Sale of Assets | 0 | 2K | 22K | 112K | 136K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -3.70M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -3.70M | -3.18M | -5.87M | -2.24M | -6.46M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 82K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 144K | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 226K | -6.53M | 11K | 8.81M | 10.6M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -33.5M | 4.02M | 24.1M | 31.0M | 34.4M | ||
| ||||||