| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 28.8M | 28.6M | 27.8M | 25.5M | 32.1M | ||
| Depreciation | 14.4M | 14.3M | 14.9M | 13.9M | 14.0M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -163K | 7.08M | -4.05M | -4.43M | 2.34M | ||
| Change In Working Capital | -2.47M | -4.94M | 25.2M | 0 | 0 | ||
| Other Non Cash Operating Items | -576K | -5.38M | 4.14M | 0 | 0 | ||
| Cash From Operations | 40.0M | 39.6M | 59.1M | 32.6M | 59.8M | ||
| Capital Expenditures | -10.3M | -8.83M | -11.2M | -8.36M | -10.2M | ||
| Sale of Assets | 9.50M | 1.48M | 8.36M | 175K | 334K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -10.3M | -13.0M | 33.9M | 0 | 0 | ||
| Cash from Investing | -758K | -11.5M | -2.83M | -8.18M | -9.85M | ||
| Dividends Paid | -4.76M | -4.71M | -4.68M | -6.44M | -6.45M | ||
| Sale / Purchase of Stock | 28K | -30.0M | 47.2M | 0 | 0 | ||
| Net Borrowings | 72.5M | -40.5M | -30.3M | 0 | 0 | ||
| Other Financing Cash Flows | 6.84M | 34K | -8.29M | 0 | 0 | ||
| Cash From Financing | 74.6M | -75.1M | -6.39M | -6.24M | -4.38M | ||
| Foreign Exchange Effect | -2.67M | -7.17M | -1.71M | 3.69M | 2.13M | ||
| Net Change in Cash | 111M | -54.2M | 48.1M | 21.9M | 47.7M | ||
| ||||||