| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
30-JUN 2009 |
|
| Net Income | -82.0M | -46.0M | -289M | -365M | -427M | ||
| Depreciation | 341M | -16.0M | 684M | 357M | 0 | ||
| Amortization | 4.00M | -4.00M | 0 | 0 | 0 | ||
| Deferred Taxes | 29.0M | -61.0M | -9.00M | -28.0M | 0 | ||
| Change In Working Capital | -6.00M | -34.0M | -38.0M | 78.0M | 0 | ||
| Other Non Cash Operating Items | 218M | -8.00M | 653M | -863M | 0 | ||
| Cash From Operations | 502M | -86.0M | 916M | 390M | 0 | ||
| Capital Expenditures | -258M | -30.0M | -557M | -138M | 0 | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -170M | 170M | -1.69B | -7.00M | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -283M | 155M | -430M | 558M | 0 | ||
| Cash from Investing | -453M | 325M | -2.12B | -172M | 0 | ||
| Dividends Paid | 0 | -81.0M | -80.0M | -89.0M | 0 | ||
| Sale / Purchase of Stock | 0 | -83.0M | -148M | 231M | 0 | ||
| Net Borrowings | 129M | -173M | 367M | -323M | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 129M | -337M | 139M | 2.00M | 0 | ||
| Foreign Exchange Effect | 27.0M | -31.0M | -1.00M | -79.0M | 0 | ||
| Net Change in Cash | 205M | -129M | -1.06B | 141M | 0 | ||
| ||||||