| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 7.02M | 9.05M | 3.95M | 3.61M | 3.08M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -298K | -874K | -836K | -4.11M | 2.30M | ||
| Change In Working Capital | 25.8M | 145M | -171M | 0 | 0 | ||
| Other Non Cash Operating Items | 2.99M | 2.79M | -5.79M | 0 | 0 | ||
| Cash From Operations | 35.6M | 156M | -13.1M | 48.0M | 10.8M | ||
| Capital Expenditures | 4.55M | -4.14M | 524K | -11.0M | 7.76M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -25K | 0 | -94K | -641K | 0 | ||
| Investments | 0 | -600K | 600K | 0 | 0 | ||
| Other Investing Activities | -55.1M | -85.7M | 141M | 0 | 0 | ||
| Cash from Investing | -55.1M | -86.3M | -71.5M | -40.5M | -28.4M | ||
| Dividends Paid | -2.47M | -2.47M | -2.47M | -2.47M | -2.48M | ||
| Sale / Purchase of Stock | 265K | -414K | 149K | 0 | 0 | ||
| Net Borrowings | -59.5M | 41.4M | 18.1M | 0 | 0 | ||
| Other Financing Cash Flows | 94.0M | -92.1M | -1.94M | 0 | 0 | ||
| Cash From Financing | 32.3M | -53.5M | 52.9M | 51.7M | 64.1M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 12.7M | 16.3M | -31.6M | 59.2M | 46.5M | ||
| ||||||