| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 18.4M | 11.9M | 11.8M | 15.0M | 17.0M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -644K | 2.29M | 187K | 423K | 52K | ||
| Change In Working Capital | -160K | 1.10M | 10.3M | 0 | 0 | ||
| Other Non Cash Operating Items | 7.29M | 5.16M | -12.5M | 0 | 0 | ||
| Cash From Operations | 24.8M | 20.5M | -8.02M | 19.9M | 29.0M | ||
| Capital Expenditures | -2.08M | -504K | -37.3M | -71.1M | -32.8M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -16.6M | -83.8M | 197M | 0 | 0 | ||
| Other Investing Activities | 40.5M | 25.9M | -168M | 0 | 0 | ||
| Cash from Investing | 23.9M | -57.9M | -1.36M | 31.2M | 3.25M | ||
| Dividends Paid | -6.53M | -6.50M | -6.47M | -6.21M | -6.14M | ||
| Sale / Purchase of Stock | -633K | -3.49M | 5.93M | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 2.06M | 86K | -2.15M | 0 | 0 | ||
| Cash From Financing | -5.10M | -9.90M | -20.5M | -24.5M | -15.8M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 43.7M | -47.3M | -29.8M | 26.7M | 16.4M | ||
| ||||||