| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-AUG 2008 |
30-NOV 2008 |
28-FEB 2009 |
31-MAY 2009 |
31-AUG 2009 |
|
| Cash & Equivalents | 2.17M | 3.87M | 2.28M | 638K | 130K | ||
| Short Term Investments | 3.01M | 0 | 0 | 538K | 0 | ||
| Accounts Receivable | 344K | 357K | 499K | 858K | 1.47M | ||
| Inventories | 0 | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 0 | 0 | 3K | 3K | 5K | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 5.52M | 4.23M | 2.78M | 2.04M | 1.61M | ||
| Property, Plant & Equipment | 155K | 289K | 364K | 490K | 605K | ||
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 750K | 750K | 390K | 1.07M | 878K | ||
| Total Long-Term Assets | 905K | 1.04M | 754K | 1.56M | 1.48M | ||
| Total Assets | 6.43M | 5.27M | 3.54M | 3.60M | 3.09M | ||
| Accounts Payable | 100K | 195K | 356K | 1.22M | 1.15M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 0 | 0 | 0 | 14K | 26K | ||
| Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Liabilities | 100K | 195K | 356K | 1.24M | 1.17M | ||
| Long Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 31K | 32K | 20K | 30K | 36K | ||
| Total Long-term Liabilities | 31K | 32K | 20K | 30K | 36K | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 131K | 226K | 376K | 1.27M | 1.21M | ||
| Preferred Stock | 1K | 1K | 1K | 1K | 1K | ||
| Common Par | 45K | 45K | 45K | 47K | 48K | ||
| Additional Paid-In Capital | 21.1M | 22.0M | 22.0M | 22.1M | 22.1M | ||
| Retained Earnings | -14.8M | -17.1M | -18.9M | -19.8M | -20.3M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 0 | 0 | 0 | -1K | -1K | ||
| Total Shareholder's Equity | 6.30M | 5.04M | 3.16M | 2.33M | 1.88M | ||
| ||||||