| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-AUG 2008 |
30-NOV 2008 |
28-FEB 2009 |
31-MAY 2009 |
31-AUG 2009 |
|
| Net Income | 3.45M | -1.31M | -1.88M | -868K | -471K | ||
| Depreciation | 21K | 145K | 375K | 308K | 45K | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 239K | 81K | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -3.99M | 52K | 0 | 0 | 0 | ||
| Cash From Operations | -279K | -1.03M | -997K | -1.52M | -788K | ||
| Capital Expenditures | -3K | -279K | -435K | -125K | -233K | ||
| Sale of Assets | 5.31M | 394 | -5K | 0 | 513K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -2.85M | 2.85M | 0 | 0 | 0 | ||
| Other Investing Activities | -103K | -279K | 0 | 0 | 0 | ||
| Cash from Investing | 2.36M | 2.58M | -435K | -125K | 279K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -300 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -300 | 0 | 300 | 0 | 0 | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 2.08M | 1.54M | -1.43M | -1.65M | -508K | ||
| ||||||