| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 2.77M | -28.0M | -6.29M | -1.75M | 3.29M | ||
| Depreciation | 0 | 40.9M | -40.9M | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | -5.19M | 5.19M | 0 | 0 | ||
| Change In Working Capital | 22.0M | -35.1M | -13.2M | 0 | 0 | ||
| Other Non Cash Operating Items | 13.0M | 41.3M | -54.1M | 0 | 0 | ||
| Cash From Operations | 38.0M | 12.8M | -75.3M | 2.72M | 10.2M | ||
| Capital Expenditures | -1.29M | -5.90M | 25.5M | -2.68M | -1.86M | ||
| Sale of Assets | 403K | 406K | -1.44M | 216K | -5K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -1.29M | -5.90M | 27.8M | 0 | 0 | ||
| Cash from Investing | -891K | -5.49M | 24.1M | -2.47M | -1.87M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 588K | 0 | -588K | 0 | 0 | ||
| Net Borrowings | -22.1M | -1.42M | 36.5M | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -21.5M | -1.42M | 15.7M | -1.78M | -586K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 15.6M | 5.93M | -35.5M | -1.53M | 7.78M | ||
| ||||||