| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | -31.7M | -42.8M | -98.8M | -5.12M | -54.5M | ||
| Depreciation | 32.9M | 32.9M | 36.2M | 33.3M | 35.9M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -7.78M | 4.52M | -54.4M | -3.33M | -25.4M | ||
| Change In Working Capital | -11.6M | -98.2M | 139M | 0 | 0 | ||
| Other Non Cash Operating Items | 5.49M | 19.7M | 8.80M | 0 | 0 | ||
| Cash From Operations | -12.7M | -83.8M | 31.0M | -8.69M | 37.7M | ||
| Capital Expenditures | -31.2M | -37.5M | -33.6M | -28.0M | -18.0M | ||
| Sale of Assets | 108K | 1.22M | 3.00M | 8K | 627K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -31.2M | -37.5M | -35.5M | 0 | 0 | ||
| Cash from Investing | -31.1M | -36.3M | -32.5M | -27.9M | -17.3M | ||
| Dividends Paid | -41K | -7K | 4K | -471K | -70K | ||
| Sale / Purchase of Stock | -19.9M | 1.18M | 930K | 0 | 0 | ||
| Net Borrowings | -1.30M | 79.4M | -9.18M | 0 | 0 | ||
| Other Financing Cash Flows | 513K | -513K | 0 | 0 | 0 | ||
| Cash From Financing | -20.7M | 80.1M | -8.24M | 36.6M | -18.2M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -64.5M | -40.0M | -9.73M | -21K | 2.21M | ||
| ||||||