| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Total Revenue | 669M | 698M | 800M | 621M | 562M | ||
| Cost of Revenue | 435M | 450M | 644M | 381M | 391M | ||
| Gross Profit | 234M | 248M | 156M | 240M | 171M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 223M | 212M | 205M | 183M | 182M | ||
| Amortization & Deprec | 32.9M | 32.9M | 36.2M | 35.1M | 38.3M | ||
| Other Expenses | 22.2M | 38.1M | 10.6M | 20.3M | 17.8M | ||
| Total Operating Expenses | 278M | 283M | 252M | 238M | 238M | ||
| Operating Income | -44.3M | -35.1M | -96.1M | 2.19M | -67.7M | ||
| Other Income | 740K | 1.49M | 2.43M | 97K | 1.64M | ||
| EBIT | -43.5M | -33.6M | -93.7M | 2.29M | -66.1M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Interest Expense | 9.95M | 9.96M | 9.34M | 10.4M | 12.3M | ||
| Income Before Taxes | -53.5M | -43.6M | -103M | -8.15M | -78.4M | ||
| Income Taxes | -21.8M | -828K | -36.5M | -3.27M | -23.9M | ||
| Net Income from Continuing Ops | -31.7M | -42.8M | -66.6M | -4.88M | -54.5M | ||
| Income - Discontinued Ops | 0 | 0 | -32.2M | -236K | -23K | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | -31.7M | -42.8M | -98.8M | -5.12M | -54.5M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | -31.7M | -42.8M | -98.8M | -5.12M | -54.5M | ||
| ||||||