| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | 10.00M | 10.1M | 13.8M | 19.0M | 21.2M | ||
| Depreciation | 8.87M | 7.91M | 11.0M | 12.1M | 12.1M | ||
| Amortization | 13.9M | 14.8M | 15.3M | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 11.8M | -20.9M | 26.8M | 0 | 0 | ||
| Other Non Cash Operating Items | 8.45M | 5.18M | 8.64M | 0 | 0 | ||
| Cash From Operations | 53.1M | 17.1M | 75.5M | 98.0M | 45.9M | ||
| Capital Expenditures | -13.0M | -11.6M | -12.2M | -13.4M | -19.3M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | -27.3M | -563K | 0 | 0 | ||
| Investments | -8.58M | -47.0M | -415M | 0 | 0 | ||
| Other Investing Activities | -29.6M | -11.6M | 426M | 0 | 0 | ||
| Cash from Investing | -38.2M | -85.9M | 10.7M | -256M | -158M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 22.5M | 6.59M | 2.71M | 0 | 0 | ||
| Net Borrowings | 0 | -286K | -706K | 0 | 0 | ||
| Other Financing Cash Flows | 11.8M | 17.7M | 12.3M | 0 | 0 | ||
| Cash From Financing | 34.4M | 24.0M | 14.3M | 17.4M | 18.6M | ||
| Foreign Exchange Effect | -794K | 49K | 933K | -1.41M | -2.24M | ||
| Net Change in Cash | 48.5M | -44.7M | 102M | -142M | -95.5M | ||
| ||||||