| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 122M | 120M | 83.5M | 86.0M | 69.1M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 40.7M | 40.5M | 54.1M | 53.4M | 75.5M | ||
| Inventories | 23.1M | 17.3M | 21.7M | 19.6M | 22.3M | ||
| Pre-paid Expenses | 8.74M | 8.29M | 10.2M | 8.72M | 9.63M | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 194M | 186M | 169M | 168M | 177M | ||
| Property, Plant & Equipment | 5.30M | 4.85M | 5.32M | 5.15M | 5.43M | ||
| Goodwill & Intangibles | 184M | 192M | 190M | 187M | 192M | ||
| Other Long-term Assets | 20.3M | 18.0M | 17.2M | 17.1M | 16.9M | ||
| Total Long-Term Assets | 226M | 215M | 212M | 209M | 214M | ||
| Total Assets | 421M | 401M | 382M | 377M | 391M | ||
| Accounts Payable | 9.02M | 10.1M | 10.5M | 14.9M | 15.8M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 869K | 849K | 866K | 864K | 840K | ||
| Other Current Liabilities | 34.5M | 34.0M | 25.2M | 25.7M | 27.4M | ||
| Total Current Liabilities | 64.8M | 72.4M | 65.3M | 73.6M | 89.2M | ||
| Long Term Debt | 75.0M | 75.0M | 60.4M | 61.0M | 61.6M | ||
| Capital Lease Obligations | 821K | 2.90M | 2.79M | 2.61M | 2.46M | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 20.6M | 0 | 0 | 0 | 0 | ||
| Total Long-term Liabilities | 96.4M | 77.9M | 63.2M | 63.6M | 64.1M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 161M | 150M | 128M | 137M | 153M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 48K | 48K | 48K | 48K | 49K | ||
| Additional Paid-In Capital | 401M | 403M | 419M | 421M | 426M | ||
| Retained Earnings | -141M | -152M | -166M | -182M | -189M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 0 | 0 | 0 | 0 | 0 | ||
| Total Shareholder's Equity | 260M | 251M | 253M | 240M | 237M | ||
| ||||||