| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -155M | -2.01B | -208M | 52.5M | 231M | ||
| Depreciation | 69.6M | 57.4M | 39.1M | 37.5M | 37.9M | ||
| Amortization | 0 | 0 | 18.3M | 0 | 0 | ||
| Deferred Taxes | -28.6M | 296M | 8.92M | -6.62M | 218K | ||
| Change In Working Capital | 194M | 519M | 5.84M | 0 | 0 | ||
| Other Non Cash Operating Items | 56.0M | 1.04B | 21.5M | 0 | 0 | ||
| Cash From Operations | 136M | 64.7M | -114M | -24.3M | 238M | ||
| Capital Expenditures | -44.4M | -30.8M | -16.5M | -22.5M | -18.2M | ||
| Sale of Assets | 39.7M | 0 | 0 | 0 | 0 | ||
| Acquisitions | -76K | 0 | 0 | 0 | 0 | ||
| Investments | -1.76B | -318M | 290M | 0 | 0 | ||
| Other Investing Activities | 1.61B | 490M | -51.9M | 0 | 0 | ||
| Cash from Investing | -113M | 172M | 238M | -185M | -379M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 10.0M | -19.4M | 4.57M | 0 | 0 | ||
| Net Borrowings | 0 | 9.79M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 360K | 9.82M | 0 | 0 | 0 | ||
| Cash From Financing | 10.4M | 244K | 4.57M | 1.71M | 7.72M | ||
| Foreign Exchange Effect | -1.57M | 4.08M | -241K | 1.70M | 1.25M | ||
| Net Change in Cash | 31.5M | 241M | 128M | -206M | -132M | ||
| ||||||