| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 230M | -1.59B | -1.15B | -91.2M | -101M | ||
| Depreciation | 89.6M | 101M | 72.8M | 48.4M | 45.2M | ||
| Amortization | 4.03M | 1.60M | 0 | 0 | 0 | ||
| Deferred Taxes | 126M | -131M | 4K | 0 | 0 | ||
| Change In Working Capital | 100M | -69.9M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -312M | 1.74B | 0 | 0 | 0 | ||
| Cash From Operations | 238M | 44.8M | 73.2M | 68.8M | 131M | ||
| Capital Expenditures | -675M | -449M | -350M | -174M | -104M | ||
| Sale of Assets | 5.34M | -159M | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | -9.81M | 0 | 0 | 0 | ||
| Other Investing Activities | -677M | -284M | 0 | 0 | 0 | ||
| Cash from Investing | -671M | -452M | -350M | 79.6M | -94.2M | ||
| Dividends Paid | 0 | -5.50M | 0 | -11K | 0 | ||
| Sale / Purchase of Stock | -1.63M | -17K | 0 | 0 | 0 | ||
| Net Borrowings | 162M | 385M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -1.92M | 27.6M | 0 | 0 | 0 | ||
| Cash From Financing | 159M | 407M | 276M | -148M | -23.0M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -275M | -262K | -560K | 545K | 14.0M | ||
| ||||||