| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 29.0M | -58.3M | -11.8M | 1.53M | 843K | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 19.1M | -4.94M | -4.94M | 1.86M | -280K | ||
| Change In Working Capital | -5.17M | 1.49M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -37.7M | 68.1M | 0 | 0 | 0 | ||
| Cash From Operations | 5.14M | 6.28M | -10.4M | 25.8M | -14.3M | ||
| Capital Expenditures | -551K | -713K | -396K | -372K | -839K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -12K | -10K | -34K | -25.3M | 0 | ||
| Investments | -677K | -487K | 0 | 0 | 0 | ||
| Other Investing Activities | 4.63M | 744K | 0 | 0 | 0 | ||
| Cash from Investing | 3.94M | 247K | 1.82M | -24.2M | 2.43M | ||
| Dividends Paid | -137K | -1.26M | -3.20M | -2.56M | -2.01M | ||
| Sale / Purchase of Stock | 505K | 1.63M | 0 | 0 | 0 | ||
| Net Borrowings | -450K | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -3.06M | -2.70M | 0 | 0 | 0 | ||
| Cash From Financing | -3.14M | -2.33M | -3.69M | 21.1M | -3.89M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 5.94M | 4.20M | -12.3M | 22.7M | -15.7M | ||
| ||||||