| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | -3.65M | -51.9M | -6.75M | 26.2M | 43.0M | ||
| Depreciation | 10.6M | 10.8M | 10.9M | 10.8M | 10.9M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | -10.5M | 14.9M | 155K | 1.47M | ||
| Change In Working Capital | 6.83M | -3.25M | -36.3M | 0 | 0 | ||
| Other Non Cash Operating Items | 130K | 1.10M | 866K | 0 | 0 | ||
| Cash From Operations | 13.9M | -53.7M | -16.4M | 87.8M | 71.5M | ||
| Capital Expenditures | -14.1M | -6.48M | -7.21M | -4.27M | -4.42M | ||
| Sale of Assets | 382K | 140K | 2K | 86K | 68K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -14.1M | -6.48M | -7.21M | 0 | 0 | ||
| Cash from Investing | -13.7M | -6.34M | -7.20M | -4.18M | -4.35M | ||
| Dividends Paid | -2.91M | -5.83M | 0 | -2.92M | -2.92M | ||
| Sale / Purchase of Stock | -138K | 579K | 107K | 0 | 0 | ||
| Net Borrowings | 16.2M | 49.4M | 19.7M | 0 | 0 | ||
| Other Financing Cash Flows | 90K | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 13.2M | 44.2M | 19.8M | -48.0M | -70.0M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 13.4M | -15.9M | -3.75M | 35.7M | -2.81M | ||
| ||||||