| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
30-JUN 2009 |
|
| Net Income | 1.84B | 1.51B | 1.68B | -462M | 0 | ||
| Depreciation | -6.81B | 3.58B | -3.58B | 8.32B | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 2.15B | -568M | 568M | -2.05B | 0 | ||
| Change In Working Capital | 1.19B | -1.08B | 1.08B | -1.39M | 0 | ||
| Other Non Cash Operating Items | 780M | -499M | 499M | 224M | 0 | ||
| Cash From Operations | -10.4B | 5.11B | -5.11B | 11.8B | 0 | ||
| Capital Expenditures | 2.35B | -1.26B | 1.26B | -2.23B | 0 | ||
| Sale of Assets | -480M | 160M | -160M | 171M | 0 | ||
| Acquisitions | 0 | 0 | 0 | -919M | 0 | ||
| Investments | 636M | 0 | 0 | -8.34M | 0 | ||
| Other Investing Activities | 2.35B | -1.25B | 1.25B | -2.24B | 0 | ||
| Cash from Investing | 2.51B | -1.09B | 1.09B | -2.99B | 0 | ||
| Dividends Paid | 3.45B | -4.25B | 4.25B | -3.76B | 0 | ||
| Sale / Purchase of Stock | 2.21B | -1.90B | 1.90B | -1.63B | 0 | ||
| Net Borrowings | 1.37B | 981M | -981M | 95.9M | 0 | ||
| Other Financing Cash Flows | 14.0M | -7.00M | 7.00M | 0 | 0 | ||
| Cash From Financing | 7.04B | -5.18B | 5.18B | -5.29B | 0 | ||
| Foreign Exchange Effect | 18.0M | -48.0M | 48.0M | -62.6M | 0 | ||
| Net Change in Cash | -815M | -1.20B | 1.20B | 3.50B | 0 | ||
| ||||||