| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 230M | -17.0M | 165M | -14.0M | 284M | ||
| Depreciation | 94.0M | 90.0M | 100M | 99.0M | 99.0M | ||
| Amortization | 30.0M | 28.0M | 28.0M | 0 | 0 | ||
| Deferred Taxes | -1.00M | 0 | 7.00M | -89.0M | 0 | ||
| Change In Working Capital | -221M | -95.0M | 78.0M | 0 | 0 | ||
| Other Non Cash Operating Items | -170M | 246M | -289M | 0 | 0 | ||
| Cash From Operations | -38.0M | 252M | 89.0M | 597M | 187M | ||
| Capital Expenditures | -68.0M | -80.0M | -88.0M | -143M | -64.0M | ||
| Sale of Assets | 3.00M | 2.00M | 3.00M | 30.0M | 6.00M | ||
| Acquisitions | 15.0M | 125M | -95.0M | -2.00M | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 58.0M | -344M | 60.0M | 0 | 0 | ||
| Cash from Investing | 76.0M | -217M | -32.0M | -113M | 109M | ||
| Dividends Paid | -75.0M | -74.0M | -77.0M | -76.0M | -78.0M | ||
| Sale / Purchase of Stock | 0 | -103M | 1.00M | 0 | 0 | ||
| Net Borrowings | 67.0M | -412M | 144M | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -8.00M | -589M | 68.0M | -238M | -43.0M | ||
| Foreign Exchange Effect | -87.0M | -111M | -22.0M | 48.0M | 51.0M | ||
| Net Change in Cash | -57.0M | -665M | 103M | 294M | 304M | ||
| ||||||