| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
30-JUN 2009 |
|
| Net Income | 860M | 247M | 795M | 700M | 0 | ||
| Depreciation | 0 | 603M | -603M | 0 | 0 | ||
| Amortization | 0 | 23.0M | -23.0M | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 553M | -1.13B | 1.13B | 667M | 0 | ||
| Other Non Cash Operating Items | 0 | -167M | 167M | 0 | 0 | ||
| Cash From Operations | -780M | 2.16B | -2.16B | 2.07B | 3.99B | ||
| Capital Expenditures | 667M | -1.31B | 1.31B | -736M | 0 | ||
| Sale of Assets | 0 | 22.0M | -22.0M | 0 | 0 | ||
| Acquisitions | -100M | 31.0M | -31.0M | 366M | 450M | ||
| Investments | 0 | -5.00M | 5.00M | 0 | 0 | ||
| Other Investing Activities | 665M | -1.35B | 1.35B | -726M | 0 | ||
| Cash from Investing | 565M | -1.30B | 1.30B | -360M | -1.62B | ||
| Dividends Paid | 0 | 0 | 0 | 0 | -75.5M | ||
| Sale / Purchase of Stock | 1.03B | -187M | 187M | -3.00M | 0 | ||
| Net Borrowings | -390M | -769M | 769M | 227M | 0 | ||
| Other Financing Cash Flows | 56.0M | -55.0M | 55.0M | -17.0M | 0 | ||
| Cash From Financing | 692M | -1.01B | 1.01B | 207M | -154M | ||
| Foreign Exchange Effect | -1.00M | 38.0M | -38.0M | 29.0M | -113M | ||
| Net Change in Cash | 476M | -118M | 118M | 1.94B | 2.11B | ||
| ||||||