| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-AUG 2008 |
30-NOV 2008 |
28-FEB 2009 |
31-MAY 2009 |
31-AUG 2009 |
|
| Total Revenue | 1.31B | 499M | 434M | 412M | 556M | ||
| Cost of Revenue | 1.04B | 499M | 388M | 358M | 475M | ||
| Gross Profit | 275M | -664K | 45.3M | 53.7M | 81.5M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 66.7M | 43.1M | 48.0M | 43.5M | 50.1M | ||
| Amortization & Deprec | 14.0M | 14.5M | 15.4M | 15.9M | 14.8M | ||
| Other Expenses | 5.48M | -2.26M | -523K | 0 | -1.18M | ||
| Total Operating Expenses | 86.2M | 55.4M | 62.9M | 59.4M | 63.7M | ||
| Operating Income | 188M | -56.0M | -17.6M | -5.75M | 17.7M | ||
| Other Income | 12.6M | 5.89M | 873K | 5.52M | -900K | ||
| EBIT | 201M | -50.1M | -16.7M | -236K | 16.8M | ||
| Minority Interest | 1.08M | -247K | 46K | 548K | 152K | ||
| Interest Expense | 1.95M | 1.35M | 840K | 629K | 519K | ||
| Income Before Taxes | 198M | -51.2M | -17.6M | -1.41M | 16.2M | ||
| Income Taxes | 71.5M | -17.2M | -10.6M | 114K | 5.91M | ||
| Net Income from Continuing Ops | 126M | -34.0M | -6.96M | -1.53M | 10.3M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | 126M | -34.0M | -6.96M | -1.53M | 10.3M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | 126M | -34.0M | -6.96M | -1.53M | 10.3M | ||
| ||||||