| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-AUG 2008 |
30-NOV 2008 |
28-FEB 2009 |
31-MAY 2009 |
31-AUG 2009 |
|
| Cash & Equivalents | 31.7M | 30.8M | 37.0M | 144M | 54.2M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 196M | 270M | 197M | 197M | 228M | ||
| Inventories | 483M | 430M | 414M | 345M | 435M | ||
| Pre-paid Expenses | 71.0M | 57.5M | 57.3M | 40.3M | 57.8M | ||
| Deferred Tax Assets | 129M | 125M | 131M | 62.7M | 83.8M | ||
| Other Current Assets | 44.0M | 45.8M | 50.6M | 31.0M | 29.4M | ||
| Total Current Assets | 955M | 960M | 886M | 820M | 888M | ||
| Property, Plant & Equipment | 349M | 342M | 316M | 315M | 310M | ||
| Goodwill & Intangibles | 218M | 215M | 188M | 204M | 209M | ||
| Other Long-term Assets | 284M | 274M | 264M | 270M | 264M | ||
| Total Long-Term Assets | 851M | 830M | 768M | 789M | 783M | ||
| Total Assets | 1.81B | 1.79B | 1.65B | 1.61B | 1.67B | ||
| Accounts Payable | 135M | 121M | 132M | 128M | 167M | ||
| Accrued Expenses | 151M | 168M | 0 | 0 | 0 | ||
| Short Term Debt | 110M | 74.6M | 56.1M | 57.1M | 58.8M | ||
| Other Current Liabilities | 62.7M | 86.6M | 65.0M | 41.5M | 61.5M | ||
| Total Current Liabilities | 513M | 486M | 460M | 407M | 504M | ||
| Long Term Debt | 324M | 319M | 263M | 250M | 234M | ||
| Capital Lease Obligations | 56.1M | 55.5M | 55.0M | 54.5M | 54.7M | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 111M | 110M | 111M | 112M | 110M | ||
| Total Long-term Liabilities | 492M | 484M | 428M | 416M | 400M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 1.00B | 970M | 889M | 824M | 903M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 400K | 400K | 400K | 400K | 400K | ||
| Additional Paid-In Capital | 542M | 548M | 551M | 553M | 558M | ||
| Retained Earnings | 536M | 577M | 538M | 563M | 537M | ||
| Treasury Stock | -232M | -240M | -252M | -254M | -255M | ||
| Other Equity | -46.0M | -65.7M | -71.9M | -77.1M | -73.3M | ||
| Total Shareholder's Equity | 801M | 819M | 765M | 785M | 768M | ||
| ||||||