| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 162M | 141M | 109M | 235M | 213M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 241M | 212M | 194M | 184M | 212M | ||
| Inventories | 91.7M | 75.4M | 72.3M | 79.9M | 75.8M | ||
| Pre-paid Expenses | 72.2M | 68.9M | 65.5M | 56.2M | 67.2M | ||
| Deferred Tax Assets | 15.8M | 14.4M | 14.3M | 14.7M | 14.7M | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 583M | 512M | 454M | 569M | 583M | ||
| Property, Plant & Equipment | 630M | 575M | 560M | 575M | 565M | ||
| Goodwill & Intangibles | 818M | 778M | 846M | 891M | 891M | ||
| Other Long-term Assets | 326M | 318M | 293M | 294M | 297M | ||
| Total Long-Term Assets | 1.77B | 1.67B | 1.70B | 1.76B | 1.75B | ||
| Total Assets | 2.36B | 2.18B | 2.15B | 2.33B | 2.34B | ||
| Accounts Payable | 66.0M | 64.6M | 52.0M | 50.4M | 55.6M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 53.5M | 43.4M | 43.2M | 179M | 139M | ||
| Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Liabilities | 273M | 261M | 330M | 374M | 357M | ||
| Long Term Debt | 1.22B | 1.22B | 1.15B | 1.19B | 1.19B | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 52.6M | 33.8M | 32.3M | 34.4M | 34.6M | ||
| Other Long-term Liabilities | 89.3M | 96.0M | 90.1M | 91.0M | 88.0M | ||
| Total Long-term Liabilities | 1.36B | 1.35B | 1.28B | 1.32B | 1.31B | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 1.63B | 1.61B | 1.61B | 1.69B | 1.67B | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 929K | 926K | 923K | 926K | 928K | ||
| Additional Paid-In Capital | 551M | 561M | 639M | 644M | 650M | ||
| Retained Earnings | 172M | 106M | 32.9M | 53.2M | 68.3M | ||
| Treasury Stock | -37.5M | -42.6M | -48.1M | -48.1M | -48.1M | ||
| Other Equity | 38.1M | -48.9M | -78.2M | -9.82M | -3.12M | ||
| Total Shareholder's Equity | 725M | 576M | 547M | 640M | 668M | ||
| ||||||