| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 25.4M | -65.8M | -25.2M | 20.3M | 15.1M | ||
| Depreciation | 0 | 219M | 31.1M | 30.3M | 32.0M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | -16.8M | 35.6M | -536K | -666K | ||
| Change In Working Capital | 7.78M | -85.2M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 0 | 12.0M | 0 | 0 | 0 | ||
| Cash From Operations | 33.2M | 62.9M | 50.4M | 80.1M | 45.5M | ||
| Capital Expenditures | -46.9M | -61.8M | -22.4M | -33.7M | -23.9M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 4.78M | -4.93M | -1.13M | -88.1M | -182K | ||
| Investments | 0 | 5.61M | 0 | 0 | 0 | ||
| Other Investing Activities | -48.0M | -64.3M | 0 | 0 | 0 | ||
| Cash from Investing | -43.2M | -63.7M | -23.0M | -121M | -21.5M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 732K | -4.84M | 0 | 0 | 0 | ||
| Net Borrowings | -1.80M | -26.0M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -895K | 15.2M | 0 | 0 | 0 | ||
| Cash From Financing | -1.96M | -15.6M | -53.4M | 161M | -46.1M | ||
| Foreign Exchange Effect | -4.07M | -4.71M | -5.89M | 6.70M | 381K | ||
| Net Change in Cash | -16.1M | -21.1M | -31.9M | 126M | -21.8M | ||
| ||||||