| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-APR 2008 |
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
31-JUL 2009 |
|
| Net Income | 975M | 1.01B | 206M | 685M | 861M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | -305M | 0 | 0 | ||
| Change In Working Capital | 1.42B | 3.55B | 5.98B | -2.00M | 0 | ||
| Other Non Cash Operating Items | -3.42B | 7.45B | 1.30B | -1.75B | 0 | ||
| Cash From Operations | -1.02B | 12.0B | 6.76B | -1.07B | 0 | ||
| Capital Expenditures | -89.0M | -70.0M | -132M | -41.0M | 0 | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -864M | -160M | -31.4B | -1.94B | 0 | ||
| Other Investing Activities | 908M | -17.3B | 24.5B | 3.38B | 0 | ||
| Cash from Investing | 44.0M | -17.5B | -6.91B | 1.44B | 0 | ||
| Dividends Paid | -483M | -521M | -180M | -431M | 0 | ||
| Sale / Purchase of Stock | 370M | 428M | 117M | 624M | 0 | ||
| Net Borrowings | 334M | -415M | 271M | 814M | 0 | ||
| Other Financing Cash Flows | 569M | 6.20B | -582M | -1.03B | 0 | ||
| Cash From Financing | 790M | 5.69B | -374M | -21.0M | 0 | ||
| Foreign Exchange Effect | 16.0M | 31.0M | 111M | 1.00M | 0 | ||
| Net Change in Cash | -174M | 275M | -413M | 352M | 0 | ||
| ||||||