| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2006 |
31-DEC 2006 |
31-MAR 2007 |
30-JUN 2007 |
30-SEP 2007 |
|
| Total Revenue | 611M | 668M | 606M | 613M | 500M | ||
| Cost of Revenue | 0 | 0 | 0 | 0 | 0 | ||
| Gross Profit | 611M | 668M | 606M | 613M | 500M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 0 | 0 | 0 | 0 | 0 | ||
| Amortization & Deprec | 0 | 0 | 0 | 0 | 0 | ||
| Other Expenses | 611M | 668M | 606M | 613M | 500M | ||
| Total Operating Expenses | 611M | 668M | 606M | 613M | 500M | ||
| Operating Income | 0 | 0 | 0 | 0 | 0 | ||
| Other Income | 0 | 0 | 0 | 0 | 0 | ||
| EBIT | 7.76M | -99.3M | -8.54M | -36.2M | -104M | ||
| Minority Interest | 9.33M | 7.91M | 7.72M | 7.39M | 7.37M | ||
| Interest Expense | 5.00M | 6.17M | 3.58M | 8.03M | 3.30M | ||
| Income Before Taxes | -6.57M | -113M | -19.8M | -51.6M | -115M | ||
| Income Taxes | 20.8M | 118M | 13.4M | -154M | -7.78M | ||
| Net Income from Continuing Ops | -27.4M | -232M | -33.2M | 103M | -107M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | -27.4M | -232M | -33.2M | 103M | -107M | ||
| Preferred Dividends | 2.27M | 3.15M | 2.27M | 2.27M | 2.27M | ||
| Net Income to Common | -29.7M | -235M | -35.5M | 100M | -109M | ||
| ||||||