| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 32.9M | 23.0M | 16.1M | 26.9M | 36.7M | ||
| Depreciation | 23.8M | 23.2M | -67.3M | 23.1M | 22.9M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -8.30M | 11.2M | -3.28M | -2.05M | 96K | ||
| Change In Working Capital | -131M | 88.2M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -9.61M | 30.9M | 0 | 0 | 0 | ||
| Cash From Operations | -91.8M | 176M | -51.8M | 110M | 15.6M | ||
| Capital Expenditures | -25.6M | -31.8M | 119M | -12.8M | -10.7M | ||
| Sale of Assets | 1.10M | 1.50M | -3.46M | -955K | 2.93M | ||
| Acquisitions | 0 | 623K | 1.37M | 20K | 31.8M | ||
| Investments | -48.2M | -109M | 0 | 0 | 0 | ||
| Other Investing Activities | 40.1M | 10.8M | 0 | 0 | 0 | ||
| Cash from Investing | -7.03M | -95.7M | 180M | -68.2M | 4.22M | ||
| Dividends Paid | -931K | -1.03M | 2.90M | -927K | -928K | ||
| Sale / Purchase of Stock | -3.45M | -1.02M | 0 | 0 | 0 | ||
| Net Borrowings | 102M | -70.2M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 329K | -2.41M | 0 | 0 | 0 | ||
| Cash From Financing | 98.3M | -74.6M | -161M | -3.06M | -43.8M | ||
| Foreign Exchange Effect | 316K | -3.89M | 1.21M | -821K | -103K | ||
| Net Change in Cash | -248K | 2.22M | -31.9M | 38.2M | -24.0M | ||
| ||||||