| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 60.0M | -2.79B | -273M | -81.0M | 179M | ||
| Depreciation | 253M | 228M | 226M | 224M | 204M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 2.00M | 303M | -10.0M | 11.0M | 0 | ||
| Change In Working Capital | -25.0M | 33.0M | -8.00M | 0 | 0 | ||
| Other Non Cash Operating Items | 14.0M | 2.32B | -2.33B | 0 | 0 | ||
| Cash From Operations | 304M | 88.0M | 239M | 192M | 278M | ||
| Capital Expenditures | -280M | -214M | -59.0M | -80.0M | -89.0M | ||
| Sale of Assets | 0 | 3.00M | 1.00M | 3.00M | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -90.0M | -26.0M | 116M | 0 | 0 | ||
| Other Investing Activities | -175M | -187M | 362M | 0 | 0 | ||
| Cash from Investing | -265M | -210M | -37.0M | -106M | -64.0M | ||
| Dividends Paid | -59.0M | -58.0M | -15.0M | 0 | 0 | ||
| Sale / Purchase of Stock | 35.0M | 1.00M | -36.0M | 0 | 0 | ||
| Net Borrowings | 0 | 335M | -335M | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -24.0M | 278M | -11.0M | -11.0M | -111M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 15.0M | 156M | 191M | 75.0M | 103M | ||
| ||||||