| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-AUG 2008 |
30-NOV 2008 |
28-FEB 2009 |
31-MAY 2009 |
31-AUG 2009 |
|
| Cash & Equivalents | 30.7M | 26.6M | 15.1M | 92.5M | 99.8M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 225M | 157M | 162M | 171M | 189M | ||
| Inventories | 73.1M | 64.6M | 57.1M | 57.9M | 57.6M | ||
| Pre-paid Expenses | 27.0M | 31.0M | 18.0M | 21.7M | 0 | ||
| Deferred Tax Assets | 17.1M | 16.8M | 19.2M | 16.9M | 18.7M | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 23.7M | ||
| Total Current Assets | 373M | 296M | 271M | 360M | 389M | ||
| Property, Plant & Equipment | 243M | 231M | 222M | 221M | 219M | ||
| Goodwill & Intangibles | 400M | 362M | 360M | 364M | 364M | ||
| Other Long-term Assets | 31.4M | 29.1M | 29.0M | 50.1M | 53.7M | ||
| Total Long-Term Assets | 678M | 625M | 618M | 641M | 642M | ||
| Total Assets | 1.05B | 921M | 889M | 1.00B | 1.03B | ||
| Accounts Payable | 161M | 97.1M | 110M | 101M | 106M | ||
| Accrued Expenses | 125M | 120M | 0 | 0 | 0 | ||
| Short Term Debt | 37.9M | 21.2M | 19.8M | 16.7M | 11.6M | ||
| Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Liabilities | 324M | 238M | 237M | 223M | 243M | ||
| Long Term Debt | 742M | 762M | 727M | 933M | 838M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 6.99M | 4.96M | 5.89M | 6.73M | 6.54M | ||
| Other Long-term Liabilities | 68.0M | 80.1M | 81.5M | 69.2M | 59.6M | ||
| Total Long-term Liabilities | 817M | 847M | 814M | 1.01B | 904M | ||
| Minority Interest | 9.42M | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 1.15B | 1.09B | 1.05B | 1.23B | 1.15B | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 916K | 917K | 917K | 920K | 922K | ||
| Additional Paid-In Capital | 667M | 669M | 670M | 775M | 878M | ||
| Retained Earnings | -772M | -814M | -810M | -1.00B | -992M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 5.51M | -20.0M | -23.6M | -2.63M | -2.50M | ||
| Total Shareholder's Equity | -98.4M | -165M | -162M | -230M | -115M | ||
| ||||||