Cash Flow Statement    (USD)
Annual | Quarterly
QUARTER ENDING 30-NOV
2011
29-FEB
2012
31-MAY
2012
31-AUG
2012
30-NOV
2012
Net Income -16.0M 61.0K 445K -981K -4.69M
Depreciation 5.61M 6.06M 6.14M 6.55M 7.63M
Amortization 2.06M 1.41M 1.41M 1.31M 1.38M
Deferred Taxes 959K -636K -68.0K 1.05M 1.30M
Change In Working Capital 28.9M -16.9M -3.35M 1.95M 32.8M
Other Non Cash Operating Items 4.53M 10.2M 6.67M 6.88M 11.5M
Cash From Operations 26.9M 1.37M 12.5M 17.5M 50.7M
Capital Expenditures -4.72M -3.82M -2.82M -3.37M -5.90M
Sale of Assets 203K 1.98M 133K 430K -161K
Acquisitions 0 0 0 159K 0
Investments 0 0 0 0 0
Other Investing Activities -4.72M -3.82M -2.82M -3.37M -13.7M
Cash from Investing -4.51M -1.84M -2.69M -2.78M -13.9M
Dividends Paid 0 0 0 0 0
Sale / Purchase of Stock -63.0K -10.0K -132K -2.70M -112K
Net Borrowings -65.0K -10.5M -26.1M -7.17M 37.6M
Other Financing Cash Flows 147K 0 -875K -245K -35.8M
Cash From Financing 19.0K -10.5M -27.1M -10.1M 1.63M
Foreign Exchange Effect -355K 955K 576K 2.99M 882K
Net Change in Cash 22.0M -10.1M -16.7M 7.63M 39.3M




































 




































 




































Data Sources:
Market and financial statement data provided by NASDAQ, BATS Exchange, SEC and Xignite Inc. Industry and operating metrics collected from company filings via EDGAR online. For more information on sources and calculations click here.
Wikinvest © 2006, 2007, 2008, 2009, 2010, 2011, 2012. Use of this site is subject to express Terms of Service, Privacy Policy, and Disclaimer. By continuing past this page, you agree to abide by these terms. Any information provided by Wikinvest, including but not limited to company data, competitors, business analysis, market share, sales revenues and other operating metrics, earnings call analysis, conference call transcripts, industry information, or price targets should not be construed as research, trading tips or recommendations, or investment advice and is provided with no warrants as to its accuracy. Stock market data, including US and International equity symbols, stock quotes, share prices, earnings ratios, and other fundamental data is provided by data partners. Stock market quotes delayed at least 15 minutes for NASDAQ, 20 mins for NYSE and AMEX. Market data by Xignite. See data providers for more details. Company names, products, services and branding cited herein may be trademarks or registered trademarks of their respective owners. The use of trademarks or service marks of another is not a representation that the other is affiliated with, sponsors, is sponsored by, endorses, or is endorsed by Wikinvest.
Powered by MediaWiki