| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -5.10M | -242M | 24.2M | 112M | -66.0M | ||
| Depreciation | 14.4M | 15.4M | 15.8M | 17.2M | 18.0M | ||
| Amortization | 0 | 1.82M | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -1.16M | 7.34M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 20.7M | 252M | 0 | 0 | 0 | ||
| Cash From Operations | 28.8M | 34.8M | 12.7M | 27.3M | 24.8M | ||
| Capital Expenditures | 158M | -496M | -46.2M | -172M | -117M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | -7.12M | 0 | 0 | 0 | ||
| Other Investing Activities | -236M | -99.0M | 0 | 0 | 0 | ||
| Cash from Investing | -236M | -106M | -46.2M | -172M | -117M | ||
| Dividends Paid | -28.6M | -28.7M | -28.7M | -5.62M | -5.37M | ||
| Sale / Purchase of Stock | -35.6M | -154K | 0 | 0 | 0 | ||
| Net Borrowings | 228M | 212M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 35.2M | -1K | 0 | 0 | 0 | ||
| Cash From Financing | 199M | 184M | 107M | -2.74M | 134M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -7.83M | 112M | 73.9M | -148M | 41.5M | ||
| ||||||