| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 6.21M | 13.1M | 26.2M | 4.47M | 4.80M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 7.68M | 30.8M | 11.2M | 8.01M | 3.49M | ||
| Inventories | 20.0M | 18.7M | 17.1M | 15.7M | 15.5M | ||
| Pre-paid Expenses | 18.5M | 4.11M | 6.96M | 5.93M | 9.76M | ||
| Deferred Tax Assets | 6.25M | 1.32M | 1.16M | 0 | 0 | ||
| Other Current Assets | 1.49M | 1.15M | 647K | 444K | 894K | ||
| Total Current Assets | 60.1M | 69.2M | 63.2M | 34.6M | 34.4M | ||
| Property, Plant & Equipment | 86.8M | 53.3M | 48.8M | 45.2M | 40.5M | ||
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 6.18M | 7.04M | 7.11M | 7.14M | 7.31M | ||
| Total Long-Term Assets | 120M | 66.3M | 60.3M | 52.4M | 47.8M | ||
| Total Assets | 180M | 135M | 124M | 86.9M | 82.3M | ||
| Accounts Payable | 43.6M | 40.3M | 36.8M | 34.1M | 36.8M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 60.0M | 79.2M | 74.3M | 43.8M | 26.3M | ||
| Other Current Liabilities | 18.0M | 20.0M | 16.5M | 18.1M | 18.1M | ||
| Total Current Liabilities | 145M | 160M | 149M | 117M | 103M | ||
| Long Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Capital Lease Obligations | 579K | 621K | 479K | 398K | 357K | ||
| Deferred Income Tax | 0 | 0 | 0 | 443K | 443K | ||
| Other Long-term Liabilities | 19.5M | 16.7M | 16.9M | 15.9M | 17.1M | ||
| Total Long-term Liabilities | 20.1M | 17.4M | 17.4M | 16.7M | 17.9M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 165M | 177M | 167M | 133M | 121M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 450K | 450K | 452K | 456K | 456K | ||
| Additional Paid-In Capital | 3.90M | 4.42M | 5.53M | 6.33M | 7.05M | ||
| Retained Earnings | 10.9M | -46.5M | -49.2M | -53.2M | -46.3M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 0 | 0 | 0 | 0 | 0 | ||
| Total Shareholder's Equity | 15.3M | -41.6M | -43.2M | -46.4M | -38.8M | ||
| ||||||