| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 8.99M | -14.4M | -12.9M | 15.7M | 13.0M | ||
| Depreciation | 0 | 28.6M | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -16.9M | 695K | -13.7M | -1.35M | -2.57M | ||
| Change In Working Capital | 109M | -85.3M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -25.3M | 120M | -196M | 0 | 0 | ||
| Cash From Operations | 76.0M | 49.1M | 54.9M | 19.1M | 93.3M | ||
| Capital Expenditures | -1.68M | -2.55M | -1.36M | -1.63M | -1.15M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -780M | 1.98B | 139M | 0 | 0 | ||
| Other Investing Activities | 707M | -2.02B | 8.08M | 0 | 0 | ||
| Cash from Investing | -72.9M | -39.4M | -51.1M | -2.37M | -85.3M | ||
| Dividends Paid | -6.38M | -6.41M | -6.96M | -6.42M | -6.46M | ||
| Sale / Purchase of Stock | 846K | 1.09M | 38.6M | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 21.1M | 0 | 0 | ||
| Other Financing Cash Flows | 251K | 58K | -1.63M | 0 | 0 | ||
| Cash From Financing | -5.29M | -5.26M | -9.88M | -17.2M | -5.95M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -2.22M | 4.46M | -6.01M | -525K | 2.06M | ||
| ||||||