| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -10.4M | -15.4M | -17.4M | -20.2M | -14.9M | ||
| Depreciation | 629K | 1.13M | 1.35M | 1.24M | 1.20M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 542K | -1.72M | 3.61M | 0 | 0 | ||
| Other Non Cash Operating Items | 2.16M | 3.98M | -10.3M | 0 | 0 | ||
| Cash From Operations | -7.04M | -12.0M | -12.7M | -14.8M | -11.6M | ||
| Capital Expenditures | -614K | -2.44M | -2.79M | -2.52M | -1.93M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | -400K | -1.89M | 0 | -130K | ||
| Investments | -5K | -29.7M | 44.5M | 0 | 0 | ||
| Other Investing Activities | -609K | -2.64M | -40.8M | 0 | 0 | ||
| Cash from Investing | -614K | -32.7M | -4.78M | -2.51M | -2.03M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 92.6M | -87.8M | -5.61M | 0 | 0 | ||
| Net Borrowings | -145K | -231K | 27K | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 88.2M | -88.2M | 0 | 0 | ||
| Cash From Financing | 92.4M | 102K | 594K | -377K | 69K | ||
| Foreign Exchange Effect | -171K | 182K | -274K | 30K | 74K | ||
| Net Change in Cash | 84.6M | -44.4M | -17.1M | -17.6M | -13.5M | ||
| ||||||