| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 14.6M | 9.53M | 34.4M | 23.1M | 31.2M | ||
| Depreciation | 58.2M | -12.0M | 29.1M | 26.3M | 27.4M | ||
| Amortization | -18.4M | 59.9M | 0 | 0 | 0 | ||
| Deferred Taxes | 66.0M | 15.0M | 18.6M | 14.3M | 9.49M | ||
| Change In Working Capital | -65.6M | -767K | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 61.9M | 45.2M | 0 | 0 | 0 | ||
| Cash From Operations | 117M | 117M | 141M | 69.8M | 94.2M | ||
| Capital Expenditures | -40.3M | -45.8M | -23.5M | -19.0M | -20.0M | ||
| Sale of Assets | 6.39M | 13.3M | 7.71M | 7.08M | 6.20M | ||
| Acquisitions | -674K | -283K | -512K | 293K | -3.14M | ||
| Investments | 0 | -21.7M | 0 | 0 | 0 | ||
| Other Investing Activities | -40.3M | -24.3M | 0 | 0 | 0 | ||
| Cash from Investing | -34.6M | -33.0M | -16.2M | -11.6M | -18.1M | ||
| Dividends Paid | -10.3M | -10.3M | -9.98M | -10.0M | -10.0M | ||
| Sale / Purchase of Stock | 2.50M | -54.0M | 0 | 0 | 0 | ||
| Net Borrowings | -14.4M | -52.9M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 7.76M | -3.22M | 0 | 0 | 0 | ||
| Cash From Financing | -14.4M | -120M | -37.5M | -108M | -17.7M | ||
| Foreign Exchange Effect | -616K | -6.95M | -151K | 4.12M | 4.66M | ||
| Net Change in Cash | 67.2M | -43.5M | 87.6M | -45.6M | 63.1M | ||
| ||||||