| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAY 2008 |
31-AUG 2008 |
30-NOV 2008 |
28-FEB 2009 |
31-MAY 2009 |
|
| Cash & Equivalents | 0 | 0 | 0 | 0 | 151M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 182M | ||
| Accounts Receivable | 177M | 177M | 165M | 158M | 183M | ||
| Inventories | 57.5M | 48.7M | 46.4M | 50.7M | 59.3M | ||
| Pre-paid Expenses | 25.4M | 25.7M | 22.7M | 24.5M | 28.1M | ||
| Deferred Tax Assets | 121M | 129M | 76.4M | 52.2M | 20.3M | ||
| Other Current Assets | 0 | 0 | 0 | 1.41M | 0 | ||
| Total Current Assets | 381M | 380M | 310M | 286M | 624M | ||
| Property, Plant & Equipment | 2.60B | 2.46B | 2.16B | 2.15B | 2.53B | ||
| Goodwill & Intangibles | 4.89B | 4.58B | 3.93B | 3.86B | 4.48B | ||
| Other Long-term Assets | 281M | 445M | 388M | 392M | 429M | ||
| Total Long-Term Assets | 7.77B | 7.48B | 6.47B | 6.40B | 7.43B | ||
| Total Assets | 8.15B | 7.86B | 6.78B | 6.69B | 8.06B | ||
| Accounts Payable | 474M | 617M | 423M | 458M | 490M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 39.9M | 42.1M | 58.2M | 11.3M | 438M | ||
| Other Current Liabilities | 134M | 121M | 107M | 105M | 281M | ||
| Total Current Liabilities | 647M | 780M | 588M | 574M | 1.21B | ||
| Long Term Debt | 2.65B | 2.55B | 2.40B | 2.34B | 2.43B | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 1.22B | 1.21B | 1.05B | 1.03B | 1.20B | ||
| Other Long-term Liabilities | 1.37B | 1.21B | 891M | 844M | 981M | ||
| Total Long-term Liabilities | 5.24B | 4.96B | 4.34B | 4.21B | 4.61B | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 5.89B | 5.74B | 4.93B | 4.79B | 5.82B | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 0 | 0 | 0 | 0 | 1.92B | ||
| Additional Paid-In Capital | 2.10B | 2.15B | 1.69B | 1.68B | 30.9M | ||
| Retained Earnings | 224M | -54.3M | 193M | 244M | 320M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | -65.9M | 21.7M | -26.2M | -22.6M | -40.1M | ||
| Total Shareholder's Equity | 2.26B | 2.12B | 1.85B | 1.90B | 2.24B | ||
| ||||||