| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAY 2008 |
31-AUG 2008 |
30-NOV 2008 |
28-FEB 2009 |
31-MAY 2009 |
|
| Total Revenue | 796M | 758M | 660M | 661M | 786M | ||
| Cost of Revenue | 820M | -426M | 364M | 360M | -35.9M | ||
| Gross Profit | -24.2M | 1.18B | 296M | 301M | 822M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 0 | 0 | 0 | 0 | 425M | ||
| Amortization & Deprec | -233M | 413M | 130M | 136M | 194M | ||
| Other Expenses | -22.9M | 61.0M | -20.6M | -21.3M | -24.1M | ||
| Total Operating Expenses | -256M | 474M | 109M | 114M | 595M | ||
| Operating Income | 232M | 710M | 187M | 187M | 227M | ||
| Other Income | 234K | -485M | 1.36M | 5.76M | 494K | ||
| EBIT | 232M | 225M | 189M | 193M | 227M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Interest Expense | 57.1M | 53.2M | 46.2M | 44.4M | 55.7M | ||
| Income Before Taxes | 175M | 172M | 142M | 148M | 171M | ||
| Income Taxes | 45.8M | 47.6M | 43.0M | 25.1M | 51.0M | ||
| Net Income from Continuing Ops | 129M | 124M | 99.3M | 123M | 121M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | 129M | 124M | 99.3M | 123M | 121M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | 129M | 125M | 99.4M | 123M | 120M | ||
| ||||||