| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-AUG 2008 |
30-NOV 2008 |
28-FEB 2009 |
31-MAY 2009 |
31-AUG 2009 |
|
| Total Revenue | 1.81B | 1.90B | 1.67B | 1.85B | 1.86B | ||
| Cost of Revenue | 1.66B | 1.70B | 1.55B | 1.64B | 1.69B | ||
| Gross Profit | 153M | 201M | 116M | 212M | 169M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 62.1M | 73.1M | 70.4M | 78.6M | 86.5M | ||
| Amortization & Deprec | 12.5M | 12.6M | 14.1M | 48.9M | 14.9M | ||
| Other Expenses | 53.4M | -2.38M | -2.32M | 2.44M | -3.05M | ||
| Total Operating Expenses | 128M | 83.3M | 82.2M | 130M | 98.4M | ||
| Operating Income | 25.0M | 117M | 34.3M | 81.9M | 70.5M | ||
| Other Income | 19.1M | -164M | 33.1M | -27.2M | -39.8M | ||
| EBIT | 44.1M | -46.6M | 67.4M | 54.7M | 30.7M | ||
| Minority Interest | 3.00M | 5.86M | 2.33M | 4.38M | 4.16M | ||
| Interest Expense | 11.2M | 11.6M | 12.0M | 40.4M | 9.63M | ||
| Income Before Taxes | 29.8M | -64.0M | 53.1M | 9.89M | 16.9M | ||
| Income Taxes | 28.0M | -22.7M | 22.7M | 6.84M | 5.05M | ||
| Net Income from Continuing Ops | 1.82M | -41.3M | 30.4M | 3.05M | 11.8M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | 1.82M | -41.3M | 30.4M | 3.05M | 11.8M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | 75.7M | -39.9M | 36.3M | 7.90M | 10.7M | ||
| ||||||