| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 9.93M | 12.7M | 4.98M | 6.54M | 4.63M | ||
| Depreciation | 2.78M | -717K | 1.02M | 1.02M | 1.15M | ||
| Amortization | 486K | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | -260K | 152K | -666K | -823K | ||
| Change In Working Capital | -3.90M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 44K | 0 | 0 | 0 | 0 | ||
| Cash From Operations | 9.34M | 4.37M | 6.92M | 8.03M | 2.61M | ||
| Capital Expenditures | -15.2M | -13.1M | -4.56M | -11.2M | -8.09M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -15.2M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -15.2M | -13.1M | -4.56M | -11.2M | -8.09M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 173K | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 173K | -9.12M | -2.54M | 0 | 0 | ||
| Foreign Exchange Effect | -115K | -338K | 71K | -10K | -56K | ||
| Net Change in Cash | -5.77M | -18.2M | -107K | -3.18M | -5.54M | ||
| ||||||