| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 177M | 50.2M | 37.3M | 158M | 175M | ||
| Depreciation | 36.2M | 35.9M | 35.9M | 37.3M | 36.4M | ||
| Amortization | 6.21M | 5.43M | 6.23M | 0 | 0 | ||
| Deferred Taxes | 0 | 32.2M | 0 | 0 | 0 | ||
| Change In Working Capital | 94.2M | 34.0M | -208M | 0 | 0 | ||
| Other Non Cash Operating Items | 16.1M | 126M | 16.4M | 0 | 0 | ||
| Cash From Operations | 330M | 284M | -112M | 379M | 349M | ||
| Capital Expenditures | -20.9M | -25.4M | -22.4M | -18.5M | -22.7M | ||
| Sale of Assets | -3.68M | 0 | 0 | 0 | 0 | ||
| Acquisitions | -33.8M | -20.2M | -13.0M | -1.04M | -35K | ||
| Investments | 12.4M | -49.9M | -15.4M | 0 | 0 | ||
| Other Investing Activities | -25.4M | -11.0M | -22.2M | 0 | 0 | ||
| Cash from Investing | -50.4M | -81.2M | -50.6M | -41.3M | -14.3M | ||
| Dividends Paid | -41.0M | -40.9M | -41.6M | -41.5M | -41.4M | ||
| Sale / Purchase of Stock | -34.2M | -2.13M | -15.4M | 0 | 0 | ||
| Net Borrowings | -210M | -184M | 243M | 0 | 0 | ||
| Other Financing Cash Flows | 677K | 4.75M | -2.87M | 0 | 0 | ||
| Cash From Financing | -284M | -223M | 183M | -342M | -341M | ||
| Foreign Exchange Effect | -17K | 5.41M | -4.15M | 11.5M | -10.3M | ||
| Net Change in Cash | -4.65M | -14.7M | 16.0M | 7.01M | -16.5M | ||
| ||||||