| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -36.5M | 140M | 214M | 43.6M | 59.0M | ||
| Depreciation | 49.1M | 57.5M | -148M | 62.4M | 59.7M | ||
| Amortization | -2.50M | 5.00M | 0 | 0 | 0 | ||
| Deferred Taxes | -3.50M | 60.1M | -40.3M | -79.4M | -41.8M | ||
| Change In Working Capital | 81.4M | -32.4M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 190M | 43.1M | 0 | 0 | 0 | ||
| Cash From Operations | 279M | 275M | -616M | 71.9M | 134M | ||
| Capital Expenditures | -102M | -69.5M | 213M | -59.8M | -68.6M | ||
| Sale of Assets | -4.10M | -5.30M | -6.40M | 0 | 19.3M | ||
| Acquisitions | -462M | -457M | 845M | 5.30M | 0 | ||
| Investments | -200K | 20.3M | 0 | 0 | 0 | ||
| Other Investing Activities | -94.6M | -82.6M | 0 | 0 | 0 | ||
| Cash from Investing | -561M | -524M | 1.05B | -54.2M | -72.0M | ||
| Dividends Paid | 0 | -10.4M | 46.8M | -43.0M | 0 | ||
| Sale / Purchase of Stock | -35.4M | 600K | 0 | 0 | 0 | ||
| Net Borrowings | -900K | 10.8M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -36.3M | 1.00M | 178M | -45.4M | 900K | ||
| Foreign Exchange Effect | -9.60M | -6.30M | 10.4M | -100K | 6.50M | ||
| Net Change in Cash | -328M | -255M | 617M | -27.8M | 69.4M | ||
| ||||||