| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | 977K | 2.61M | -3.05M | 4.13M | 982K | ||
| Depreciation | 4.15M | 4.30M | 4.26M | 3.88M | 3.71M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 288K | 835K | -432K | -111K | -247K | ||
| Change In Working Capital | 5.65M | -10.7M | 17.5M | 0 | 0 | ||
| Other Non Cash Operating Items | -241K | -29K | 2.98M | 0 | 0 | ||
| Cash From Operations | 10.8M | -2.99M | 21.3M | -1.50M | -449K | ||
| Capital Expenditures | -4.13M | -5.88M | -5.63M | -3.17M | -2.30M | ||
| Sale of Assets | 1K | 1K | 0 | 0 | 8K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -4.13M | -5.88M | -5.63M | 0 | 0 | ||
| Cash from Investing | -4.13M | -5.87M | -5.63M | -3.17M | -2.19M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 53K | 1.12M | 24K | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 13K | 230K | -6K | 0 | 0 | ||
| Cash From Financing | 66K | 1.35M | 18K | 88K | 84K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 6.75M | -7.52M | 15.7M | -4.59M | -2.56M | ||
| ||||||