| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2007 |
30-JUN 2007 |
30-SEP 2007 |
31-DEC 2007 |
31-MAR 2008 |
|
| Cash & Equivalents | 542K | 375K | 467K | 666K | 356K | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 2.10M | 1.92M | 2.53M | 4.92M | 806K | ||
| Inventories | 74.8M | 71.9M | 64.9M | 54.6M | 42.2M | ||
| Pre-paid Expenses | 4.56M | 5.23M | 3.44M | 3.23M | 627K | ||
| Deferred Tax Assets | 1.03M | 1.03M | 3.02M | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 85K | ||
| Total Current Assets | 83.0M | 80.5M | 74.3M | 63.4M | 44.1M | ||
| Property, Plant & Equipment | 15.2M | 16.5M | 16.7M | 16.8M | 16.6M | ||
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 0 | 0 | 281K | 288K | 270K | ||
| Total Long-Term Assets | 17.9M | 19.2M | 17.0M | 17.1M | 16.9M | ||
| Total Assets | 101M | 99.7M | 91.3M | 80.4M | 61.0M | ||
| Accounts Payable | 21.3M | 12.6M | 13.9M | 13.1M | 6.80M | ||
| Accrued Expenses | 5.13M | 3.83M | 5.61M | 5.96M | 5.14M | ||
| Short Term Debt | 24.4M | 33.3M | 30.0M | 23.5M | 17.2M | ||
| Other Current Liabilities | 0 | 0 | 0 | 0 | 3K | ||
| Total Current Liabilities | 50.8M | 49.7M | 49.6M | 42.6M | 29.1M | ||
| Long Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Capital Lease Obligations | 328K | 712K | 1.25M | 1.04M | 1.15M | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 9.88M | 10.3M | 11.7M | 11.7M | 11.9M | ||
| Total Long-term Liabilities | 10.2M | 11.0M | 13.0M | 12.8M | 13.0M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 61.0M | 60.8M | 62.5M | 55.4M | 42.2M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 10K | 10K | 10K | 10K | 10K | ||
| Additional Paid-In Capital | 30.2M | 30.3M | 30.4M | 30.5M | 30.5M | ||
| Retained Earnings | 9.66M | 8.56M | -1.64M | -5.42M | -11.7M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 0 | 0 | 0 | 0 | 0 | ||
| Total Shareholder's Equity | 39.9M | 38.9M | 28.7M | 25.0M | 18.8M | ||
| ||||||