| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2007 |
30-JUN 2007 |
30-SEP 2007 |
31-DEC 2007 |
31-MAR 2008 |
|
| Net Income | -1.21M | -1.09M | -10.2M | -3.78M | -6.28M | ||
| Depreciation | 615K | 757K | 751K | 835K | 846K | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 369K | 6.12M | 0 | ||
| Change In Working Capital | -1.00M | -7.17M | 12.4M | 3.80M | 12.3M | ||
| Other Non Cash Operating Items | 137K | 98K | 1.83M | 2.18M | 321K | ||
| Cash From Operations | -1.46M | -7.41M | 5.18M | 9.15M | 7.19M | ||
| Capital Expenditures | -1.68M | -1.48M | -1.48M | -2.25M | -869K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -1.68M | -1.48M | -1.48M | -2.25M | -869K | ||
| Cash from Investing | -1.68M | -1.48M | -1.48M | -2.25M | -869K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 3.00M | 8.72M | -3.61M | -6.70M | -6.63M | ||
| Other Financing Cash Flows | 6K | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 3.00M | 8.72M | -3.61M | -6.70M | -6.63M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -138K | -167K | 92K | 200K | -310K | ||
| ||||||